[CCM] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 570,671 544,756 543,771 538,440 -0.05%
PBT 78,027 69,019 70,525 64,409 -0.19%
Tax -11,967 -10,036 -10,399 -12,331 0.03%
NP 66,060 58,983 60,126 52,078 -0.23%
-
NP to SH 66,060 58,983 60,126 52,078 -0.23%
-
Tax Rate 15.34% 14.54% 14.75% 19.14% -
Total Cost 504,611 485,773 483,645 486,362 -0.03%
-
Net Worth 357,784 232,441 48,228,060 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 33,079 33,079 24,304 24,304 -0.30%
Div Payout % 50.07% 56.08% 40.42% 46.67% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 357,784 232,441 48,228,060 0 -100.00%
NOSH 178,892 177,436 178,622 178,701 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.58% 10.83% 11.06% 9.67% -
ROE 18.46% 25.38% 0.12% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 319.00 307.01 304.42 301.31 -0.05%
EPS 36.93 33.24 33.66 29.14 -0.23%
DPS 18.60 18.60 13.60 13.60 -0.31%
NAPS 2.00 1.31 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,701
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 340.30 324.85 324.26 321.08 -0.05%
EPS 39.39 35.17 35.85 31.06 -0.23%
DPS 19.73 19.73 14.49 14.49 -0.31%
NAPS 2.1335 1.3861 287.5922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 3.40 0.00 0.00 0.00 -
P/RPS 1.07 0.00 0.00 0.00 -100.00%
P/EPS 9.21 0.00 0.00 0.00 -100.00%
EY 10.86 0.00 0.00 0.00 -100.00%
DY 5.47 0.00 0.00 0.00 -100.00%
P/NAPS 1.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment