[CCM] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 131.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 143,541 125,972 151,478 149,680 117,626 124,987 146,147 0.01%
PBT 20,433 10,269 21,197 26,128 11,425 11,775 15,081 -0.30%
Tax -3,796 -510 -3,692 -3,969 -1,865 -873 -5,624 0.39%
NP 16,637 9,759 17,505 22,159 9,560 10,902 9,457 -0.57%
-
NP to SH 16,637 9,759 17,505 22,159 9,560 10,902 9,457 -0.57%
-
Tax Rate 18.58% 4.97% 17.42% 15.19% 16.32% 7.41% 37.29% -
Total Cost 126,904 116,213 133,973 127,521 108,066 114,085 136,690 0.07%
-
Net Worth 484,798 464,883 48,228,060 0 0 446,803 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 22,356 - 10,722 - 13,582 - -
Div Payout % - 229.09% - 48.39% - 124.59% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 484,798 464,883 48,228,060 0 0 446,803 0 -100.00%
NOSH 178,892 177,436 178,622 178,701 177,037 178,721 178,433 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.59% 7.75% 11.56% 14.80% 8.13% 8.72% 6.47% -
ROE 3.43% 2.10% 0.04% 0.00% 0.00% 2.44% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 80.24 71.00 84.80 83.76 66.44 69.93 81.91 0.02%
EPS 9.30 5.50 9.80 12.40 5.40 6.10 5.30 -0.56%
DPS 0.00 12.60 0.00 6.00 0.00 7.60 0.00 -
NAPS 2.71 2.62 270.00 0.00 0.00 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,701
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 85.60 75.12 90.33 89.26 70.14 74.53 87.15 0.01%
EPS 9.92 5.82 10.44 13.21 5.70 6.50 5.64 -0.57%
DPS 0.00 13.33 0.00 6.39 0.00 8.10 0.00 -
NAPS 2.8909 2.7722 287.5922 0.00 0.00 2.6644 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 11/05/00 16/02/00 04/11/99 - - - - -
Price 3.45 3.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.30 4.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.10 55.45 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.70 1.80 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment