[CCM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
04-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 55.19%
YoY- 61.4%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 295,531 143,541 544,756 418,784 267,306 117,626 521,850 0.57%
PBT 33,091 20,433 69,019 58,750 37,553 11,425 59,276 0.59%
Tax -8,588 -3,796 -10,036 -9,526 -5,834 -1,865 -17,876 0.74%
NP 24,503 16,637 58,983 49,224 31,719 9,560 41,400 0.53%
-
NP to SH 24,503 16,637 58,983 49,224 31,719 9,560 41,400 0.53%
-
Tax Rate 25.95% 18.58% 14.54% 16.21% 15.54% 16.32% 30.16% -
Total Cost 271,028 126,904 485,773 369,560 235,587 108,066 480,450 0.58%
-
Net Worth 484,733 357,784 465,468 47,980,070 0 0 446,120 -0.08%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 484,733 357,784 465,468 47,980,070 0 0 446,120 -0.08%
NOSH 177,557 178,892 177,659 177,703 178,196 177,037 178,448 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.29% 11.59% 10.83% 11.75% 11.87% 8.13% 7.93% -
ROE 5.05% 4.65% 12.67% 0.10% 0.00% 0.00% 9.28% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 166.44 80.24 306.63 235.66 150.01 66.44 292.44 0.57%
EPS 13.80 4.70 33.20 27.70 17.80 5.40 23.20 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.00 2.62 270.00 0.00 0.00 2.50 -0.08%
Adjusted Per Share Value based on latest NOSH - 178,622
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 176.23 85.60 324.85 249.73 159.40 70.14 311.19 0.57%
EPS 14.61 9.92 35.17 29.35 18.91 5.70 24.69 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8905 2.1335 2.7757 286.1134 0.00 0.00 2.6603 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.95 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.77 4.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.38 36.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.68 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/08/00 11/05/00 16/02/00 04/11/99 - - - -
Price 2.86 3.45 3.05 0.00 0.00 0.00 0.00 -
P/RPS 1.72 4.30 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.72 37.10 9.19 0.00 0.00 0.00 0.00 -100.00%
EY 4.83 2.70 10.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.73 1.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment