[LIONDIV] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 400.14%
YoY- -31.91%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 615,288 441,659 320,699 228,790 614,372 418,801 311,805 57.52%
PBT 5,991 12,401 13,104 24,328 21,063 30,683 33,681 -68.47%
Tax -5,991 -12,401 -10,771 -13,847 -21,063 -20,705 -20,540 -56.11%
NP 0 0 2,333 10,481 0 9,978 13,141 -
-
NP to SH -8,327 -1,049 2,333 10,481 -3,492 9,978 13,141 -
-
Tax Rate 100.00% 100.00% 82.20% 56.92% 100.00% 67.48% 60.98% -
Total Cost 615,288 441,659 318,366 218,309 614,372 408,823 298,664 62.12%
-
Net Worth 550,487 562,963 564,098 571,057 561,792 575,653 575,136 -2.88%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 174 - - - 174 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 550,487 562,963 564,098 571,057 561,792 575,653 575,136 -2.88%
NOSH 348,410 349,666 348,208 348,205 348,939 348,881 348,567 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.73% 4.58% 0.00% 2.38% 4.21% -
ROE -1.51% -0.19% 0.41% 1.84% -0.62% 1.73% 2.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 176.60 126.31 92.10 65.71 176.07 120.04 89.45 57.57%
EPS -2.39 -0.30 0.67 3.01 -1.00 2.86 3.77 -
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.58 1.61 1.62 1.64 1.61 1.65 1.65 -2.85%
Adjusted Per Share Value based on latest NOSH - 348,205
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 44.20 31.73 23.04 16.43 44.13 30.08 22.40 57.51%
EPS -0.60 -0.08 0.17 0.75 -0.25 0.72 0.94 -
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3954 0.4044 0.4052 0.4102 0.4035 0.4135 0.4131 -2.88%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 20/05/02 20/02/02 28/11/01 29/08/01 24/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment