[CCB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 235.74%
YoY- -60.75%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 144,772 658,566 503,246 334,608 157,349 640,574 481,774 -55.10%
PBT 2,466 11,010 11,633 5,611 2,417 51,808 17,879 -73.27%
Tax 1,573 -3,566 -1,996 -454 -881 -6,112 -3,928 -
NP 4,039 7,444 9,637 5,157 1,536 45,696 13,951 -56.20%
-
NP to SH 4,039 7,444 9,637 5,157 1,536 45,696 13,951 -56.20%
-
Tax Rate -63.79% 32.39% 17.16% 8.09% 36.45% 11.80% 21.97% -
Total Cost 140,733 651,122 493,609 329,451 155,813 594,878 467,823 -55.07%
-
Net Worth 291,543 287,525 290,056 289,315 289,717 287,292 255,519 9.18%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 10,073 5,035 5,036 - 214,577 209,516 -
Div Payout % - 135.32% 52.25% 97.66% - 469.58% 1,501.81% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 291,543 287,525 290,056 289,315 289,717 287,292 255,519 9.18%
NOSH 100,723 100,730 100,700 100,722 101,052 100,740 100,729 -0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.79% 1.13% 1.91% 1.54% 0.98% 7.13% 2.90% -
ROE 1.39% 2.59% 3.32% 1.78% 0.53% 15.91% 5.46% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 143.73 653.79 499.75 332.21 155.71 635.86 478.29 -55.10%
EPS 4.01 7.39 9.57 5.12 1.52 45.36 13.85 -56.20%
DPS 0.00 10.00 5.00 5.00 0.00 213.00 208.00 -
NAPS 2.8945 2.8544 2.8804 2.8724 2.867 2.8518 2.5367 9.18%
Adjusted Per Share Value based on latest NOSH - 100,863
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 143.70 653.70 499.52 332.13 156.19 635.84 478.21 -55.10%
EPS 4.01 7.39 9.57 5.12 1.52 45.36 13.85 -56.20%
DPS 0.00 10.00 5.00 5.00 0.00 212.99 207.97 -
NAPS 2.8939 2.854 2.8791 2.8718 2.8758 2.8517 2.5363 9.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.20 2.56 2.62 2.20 2.29 2.15 2.08 -
P/RPS 1.53 0.39 0.52 0.66 1.47 0.34 0.43 132.88%
P/EPS 54.86 34.64 27.38 42.97 150.66 4.74 15.02 136.98%
EY 1.82 2.89 3.65 2.33 0.66 21.10 6.66 -57.85%
DY 0.00 3.91 1.91 2.27 0.00 99.07 100.00 -
P/NAPS 0.76 0.90 0.91 0.77 0.80 0.75 0.82 -4.93%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 25/04/08 26/02/08 12/11/07 08/08/07 10/05/07 27/02/07 13/11/06 -
Price 2.25 2.16 2.58 2.30 2.60 2.25 2.29 -
P/RPS 1.57 0.33 0.52 0.69 1.67 0.35 0.48 120.18%
P/EPS 56.11 29.23 26.96 44.92 171.05 4.96 16.53 125.69%
EY 1.78 3.42 3.71 2.23 0.58 20.16 6.05 -55.73%
DY 0.00 4.63 1.94 2.17 0.00 94.67 90.83 -
P/NAPS 0.78 0.76 0.90 0.80 0.91 0.79 0.90 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment