[CCB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 135.74%
YoY- -54.68%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 144,772 155,321 168,638 177,259 157,349 158,800 165,655 -8.58%
PBT 2,466 -622 6,022 3,194 2,417 33,929 1,526 37.66%
Tax 1,573 -1,570 -1,542 427 -881 -2,184 -714 -
NP 4,039 -2,192 4,480 3,621 1,536 31,745 812 191.10%
-
NP to SH 4,039 -2,192 4,480 3,621 1,536 31,745 812 191.10%
-
Tax Rate -63.79% - 25.61% -13.37% 36.45% 6.44% 46.79% -
Total Cost 140,733 157,513 164,158 173,638 155,813 127,055 164,843 -9.99%
-
Net Worth 291,543 287,142 289,981 289,720 289,717 287,306 254,296 9.53%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 5,029 - 5,043 - 5,037 - -
Div Payout % - 0.00% - 139.28% - 15.87% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 291,543 287,142 289,981 289,720 289,717 287,306 254,296 9.53%
NOSH 100,723 100,596 100,674 100,863 101,052 100,745 100,246 0.31%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.79% -1.41% 2.66% 2.04% 0.98% 19.99% 0.49% -
ROE 1.39% -0.76% 1.54% 1.25% 0.53% 11.05% 0.32% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 143.73 154.40 167.51 175.74 155.71 157.62 165.25 -8.87%
EPS 4.01 -2.18 4.45 3.59 1.52 31.51 0.81 190.19%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.8945 2.8544 2.8804 2.8724 2.867 2.8518 2.5367 9.18%
Adjusted Per Share Value based on latest NOSH - 100,863
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 143.70 154.17 167.39 175.95 156.19 157.63 164.43 -8.58%
EPS 4.01 -2.18 4.45 3.59 1.52 31.51 0.81 190.19%
DPS 0.00 4.99 0.00 5.01 0.00 5.00 0.00 -
NAPS 2.8939 2.8502 2.8784 2.8758 2.8758 2.8518 2.5242 9.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.20 2.56 2.62 2.20 2.29 2.15 2.08 -
P/RPS 1.53 1.66 1.56 1.25 1.47 1.36 1.26 13.80%
P/EPS 54.86 -117.48 58.88 61.28 150.66 6.82 256.79 -64.22%
EY 1.82 -0.85 1.70 1.63 0.66 14.66 0.39 178.99%
DY 0.00 1.95 0.00 2.27 0.00 2.33 0.00 -
P/NAPS 0.76 0.90 0.91 0.77 0.80 0.75 0.82 -4.93%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 25/04/08 26/02/08 12/11/07 08/08/07 10/05/07 27/02/07 13/11/06 -
Price 2.25 2.16 2.58 2.30 2.60 2.25 2.29 -
P/RPS 1.57 1.40 1.54 1.31 1.67 1.43 1.39 8.44%
P/EPS 56.11 -99.13 57.98 64.07 171.05 7.14 282.72 -65.94%
EY 1.78 -1.01 1.72 1.56 0.58 14.00 0.35 195.44%
DY 0.00 2.31 0.00 2.17 0.00 2.22 0.00 -
P/NAPS 0.78 0.76 0.90 0.80 0.91 0.79 0.90 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment