[CCB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 742.11%
YoY- 559.55%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 115,326 556,807 438,952 298,818 144,772 658,566 503,246 -62.51%
PBT 5,031 47,579 40,710 36,711 2,466 11,010 11,633 -42.78%
Tax -418 -794 -2,772 -2,698 1,573 -3,566 -1,996 -64.70%
NP 4,613 46,785 37,938 34,013 4,039 7,444 9,637 -38.78%
-
NP to SH 4,613 46,785 37,938 34,013 4,039 7,444 9,637 -38.78%
-
Tax Rate 8.31% 1.67% 6.81% 7.35% -63.79% 32.39% 17.16% -
Total Cost 110,713 510,022 401,014 264,805 140,733 651,122 493,609 -63.05%
-
Net Worth 232,775 228,212 217,393 317,874 291,543 287,525 290,056 -13.63%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 146,077 141,033 141,049 - 10,073 5,035 -
Div Payout % - 312.23% 371.75% 414.69% - 135.32% 52.25% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 232,775 228,212 217,393 317,874 291,543 287,525 290,056 -13.63%
NOSH 100,720 100,742 100,738 100,749 100,723 100,730 100,700 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.00% 8.40% 8.64% 11.38% 2.79% 1.13% 1.91% -
ROE 1.98% 20.50% 17.45% 10.70% 1.39% 2.59% 3.32% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 114.50 552.70 435.74 296.60 143.73 653.79 499.75 -62.52%
EPS 4.58 46.44 37.66 33.76 4.01 7.39 9.57 -38.78%
DPS 0.00 145.00 140.00 140.00 0.00 10.00 5.00 -
NAPS 2.3111 2.2653 2.158 3.1551 2.8945 2.8544 2.8804 -13.64%
Adjusted Per Share Value based on latest NOSH - 100,752
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 114.47 552.69 435.71 296.61 143.70 653.70 499.52 -62.51%
EPS 4.58 46.44 37.66 33.76 4.01 7.39 9.57 -38.78%
DPS 0.00 145.00 139.99 140.01 0.00 10.00 5.00 -
NAPS 2.3105 2.2653 2.1579 3.1552 2.8939 2.854 2.8791 -13.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.05 2.00 2.03 2.19 2.20 2.56 2.62 -
P/RPS 1.79 0.36 0.47 0.74 1.53 0.39 0.52 127.81%
P/EPS 44.76 4.31 5.39 6.49 54.86 34.64 27.38 38.73%
EY 2.23 23.22 18.55 15.42 1.82 2.89 3.65 -27.97%
DY 0.00 72.50 68.97 63.93 0.00 3.91 1.91 -
P/NAPS 0.89 0.88 0.94 0.69 0.76 0.90 0.91 -1.46%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/04/09 24/02/09 31/10/08 30/07/08 25/04/08 26/02/08 12/11/07 -
Price 2.18 2.00 1.82 2.30 2.25 2.16 2.58 -
P/RPS 1.90 0.36 0.42 0.78 1.57 0.33 0.52 137.04%
P/EPS 47.60 4.31 4.83 6.81 56.11 29.23 26.96 46.02%
EY 2.10 23.22 20.69 14.68 1.78 3.42 3.71 -31.54%
DY 0.00 72.50 76.92 60.87 0.00 4.63 1.94 -
P/NAPS 0.94 0.88 0.84 0.73 0.78 0.76 0.90 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment