[CCB] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
06-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -35.11%
YoY- -83.94%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 784,390 388,582 1,420,119 1,039,775 708,162 352,727 1,486,345 -34.77%
PBT 18,162 -2,682 -17,061 5,684 9,822 780 48,823 -48.36%
Tax -2,853 -7 4,591 333 -549 -468 -10,412 -57.91%
NP 15,309 -2,689 -12,470 6,017 9,273 312 38,411 -45.93%
-
NP to SH 15,309 -2,689 -12,470 6,017 9,273 312 38,411 -45.93%
-
Tax Rate 15.71% - - -5.86% 5.59% 60.00% 21.33% -
Total Cost 769,081 391,271 1,432,589 1,033,758 698,889 352,415 1,447,934 -34.48%
-
Net Worth 286,297 268,294 270,983 295,575 298,829 294,910 288,514 -0.51%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 5,037 -
Div Payout % - - - - - - 13.12% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 286,297 268,294 270,983 295,575 298,829 294,910 288,514 -0.51%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,752 -0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.95% -0.69% -0.88% 0.58% 1.31% 0.09% 2.58% -
ROE 5.35% -1.00% -4.60% 2.04% 3.10% 0.11% 13.31% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 778.59 385.71 1,409.62 1,032.09 702.93 350.12 1,475.25 -34.76%
EPS 15.20 -2.67 -12.38 5.97 9.20 0.31 38.13 -45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.8418 2.6631 2.6898 2.9339 2.9662 2.9273 2.8636 -0.50%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 778.59 385.71 1,409.62 1,032.09 702.93 350.12 1,475.35 -34.77%
EPS 15.20 -2.67 -12.38 5.97 9.20 0.31 38.13 -45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.8418 2.6631 2.6898 2.9339 2.9662 2.9273 2.8638 -0.51%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.79 1.90 2.18 2.23 2.17 2.83 3.00 -
P/RPS 0.23 0.49 0.15 0.22 0.31 0.81 0.20 9.79%
P/EPS 11.78 -71.18 -17.61 37.34 23.58 913.81 7.87 30.94%
EY 8.49 -1.40 -5.68 2.68 4.24 0.11 12.71 -23.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.63 0.71 0.81 0.76 0.73 0.97 1.05 -28.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/07/18 23/04/18 28/02/18 06/11/17 21/07/17 21/04/17 22/02/17 -
Price 1.90 1.99 2.06 2.24 2.38 2.83 3.10 -
P/RPS 0.24 0.52 0.15 0.22 0.34 0.81 0.21 9.33%
P/EPS 12.50 -74.56 -16.64 37.51 25.86 913.81 8.13 33.31%
EY 8.00 -1.34 -6.01 2.67 3.87 0.11 12.30 -24.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.67 0.75 0.77 0.76 0.80 0.97 1.08 -27.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment