[CCB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
21-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2872.12%
YoY- -68.22%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 388,582 1,420,119 1,039,775 708,162 352,727 1,486,345 1,118,139 -50.60%
PBT -2,682 -17,061 5,684 9,822 780 48,823 47,424 -
Tax -7 4,591 333 -549 -468 -10,412 -9,963 -99.21%
NP -2,689 -12,470 6,017 9,273 312 38,411 37,461 -
-
NP to SH -2,689 -12,470 6,017 9,273 312 38,411 37,461 -
-
Tax Rate - - -5.86% 5.59% 60.00% 21.33% 21.01% -
Total Cost 391,271 1,432,589 1,033,758 698,889 352,415 1,447,934 1,080,678 -49.23%
-
Net Worth 268,294 270,983 295,575 298,829 294,910 288,514 292,956 -5.69%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 5,037 - -
Div Payout % - - - - - 13.12% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 268,294 270,983 295,575 298,829 294,910 288,514 292,956 -5.69%
NOSH 100,745 100,745 100,745 100,745 100,745 100,752 100,745 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.69% -0.88% 0.58% 1.31% 0.09% 2.58% 3.35% -
ROE -1.00% -4.60% 2.04% 3.10% 0.11% 13.31% 12.79% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 385.71 1,409.62 1,032.09 702.93 350.12 1,475.25 1,109.87 -50.60%
EPS -2.67 -12.38 5.97 9.20 0.31 38.13 37.18 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.6631 2.6898 2.9339 2.9662 2.9273 2.8636 2.9079 -5.69%
Adjusted Per Share Value based on latest NOSH - 100,745
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 385.71 1,409.62 1,032.09 702.93 350.12 1,475.35 1,109.87 -50.60%
EPS -2.67 -12.38 5.97 9.20 0.31 38.13 37.18 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.6631 2.6898 2.9339 2.9662 2.9273 2.8638 2.9079 -5.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.90 2.18 2.23 2.17 2.83 3.00 3.14 -
P/RPS 0.49 0.15 0.22 0.31 0.81 0.20 0.28 45.26%
P/EPS -71.18 -17.61 37.34 23.58 913.81 7.87 8.44 -
EY -1.40 -5.68 2.68 4.24 0.11 12.71 11.84 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.71 0.81 0.76 0.73 0.97 1.05 1.08 -24.41%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/04/18 28/02/18 06/11/17 21/07/17 21/04/17 22/02/17 01/11/16 -
Price 1.99 2.06 2.24 2.38 2.83 3.10 3.35 -
P/RPS 0.52 0.15 0.22 0.34 0.81 0.21 0.30 44.34%
P/EPS -74.56 -16.64 37.51 25.86 913.81 8.13 9.01 -
EY -1.34 -6.01 2.67 3.87 0.11 12.30 11.10 -
DY 0.00 0.00 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 0.75 0.77 0.76 0.80 0.97 1.08 1.15 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment