[WINGTM] QoQ Cumulative Quarter Result on 30-Jun-2007

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007
Profit Trend
QoQ- 611.11%
YoY- 2500.23%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 270,569 185,798 96,117 444,298 364,006 148,864 79,051 126.94%
PBT 98,383 93,391 15,594 51,291 4,154 19,345 12,152 302.68%
Tax -11,150 -9,239 -5,043 -17,098 -10,844 -6,255 -4,066 95.79%
NP 87,233 84,152 10,551 34,193 -6,690 13,090 8,086 387.53%
-
NP to SH 87,233 84,152 10,551 34,193 -6,690 13,090 8,086 387.53%
-
Tax Rate 11.33% 9.89% 32.34% 33.34% 261.05% 32.33% 33.46% -
Total Cost 183,336 101,646 85,566 410,105 370,696 135,774 70,965 88.17%
-
Net Worth 706,953 711,322 666,211 645,032 590,845 581,456 575,260 14.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 6,262 6,252 - - -
Div Payout % - - - 18.32% 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 706,953 711,322 666,211 645,032 590,845 581,456 575,260 14.71%
NOSH 315,604 317,554 318,761 313,122 312,616 312,611 312,641 0.63%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 32.24% 45.29% 10.98% 7.70% -1.84% 8.79% 10.23% -
ROE 12.34% 11.83% 1.58% 5.30% -1.13% 2.25% 1.41% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 85.73 58.51 30.15 141.89 116.44 47.62 25.28 125.55%
EPS 27.64 26.50 3.31 10.92 -2.14 4.18 2.58 385.27%
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 2.24 2.24 2.09 2.06 1.89 1.86 1.84 13.99%
Adjusted Per Share Value based on latest NOSH - 314,969
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 55.52 38.13 19.72 91.17 74.69 30.55 16.22 126.95%
EPS 17.90 17.27 2.17 7.02 -1.37 2.69 1.66 387.38%
DPS 0.00 0.00 0.00 1.29 1.28 0.00 0.00 -
NAPS 1.4507 1.4596 1.3671 1.3236 1.2124 1.1931 1.1804 14.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.17 1.89 2.14 2.72 0.96 0.86 0.65 -
P/RPS 1.36 3.23 7.10 1.92 0.82 1.81 2.57 -34.55%
P/EPS 4.23 7.13 64.65 24.91 -44.86 20.54 25.13 -69.48%
EY 23.62 14.02 1.55 4.01 -2.23 4.87 3.98 227.43%
DY 0.00 0.00 0.00 0.74 2.08 0.00 0.00 -
P/NAPS 0.52 0.84 1.02 1.32 0.51 0.46 0.35 30.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 24/01/08 13/11/07 22/08/07 08/05/07 08/02/07 22/11/06 -
Price 1.12 1.82 2.21 1.71 2.21 0.97 0.74 -
P/RPS 1.31 3.11 7.33 1.21 1.90 2.04 2.93 -41.50%
P/EPS 4.05 6.87 66.77 15.66 -103.27 23.17 28.61 -72.80%
EY 24.68 14.56 1.50 6.39 -0.97 4.32 3.50 267.28%
DY 0.00 0.00 0.00 1.17 0.90 0.00 0.00 -
P/NAPS 0.50 0.81 1.06 0.83 1.17 0.52 0.40 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment