[WINGTM] QoQ TTM Result on 30-Jun-2007

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007
Profit Trend
QoQ- 910.53%
YoY- 543.36%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 350,860 345,373 326,440 312,889 302,822 284,722 295,966 11.99%
PBT 145,520 149,831 79,227 75,784 1,746 -5,149 -8,086 -
Tax -17,404 -13,886 -11,879 -10,901 -9,751 -12,451 -11,261 33.63%
NP 128,116 135,945 67,348 64,883 -8,005 -17,600 -19,347 -
-
NP to SH 128,116 135,945 67,348 64,883 -8,005 -17,600 -19,347 -
-
Tax Rate 11.96% 9.27% 14.99% 14.38% 558.48% - - -
Total Cost 222,744 209,428 259,092 248,006 310,827 302,322 315,313 -20.66%
-
Net Worth 697,115 709,407 666,211 648,836 590,828 581,714 576,675 13.46%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - 6,257 6,257 6,257 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 697,115 709,407 666,211 648,836 590,828 581,714 576,675 13.46%
NOSH 311,212 316,699 318,761 314,969 312,607 312,749 313,410 -0.46%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 36.51% 39.36% 20.63% 20.74% -2.64% -6.18% -6.54% -
ROE 18.38% 19.16% 10.11% 10.00% -1.35% -3.03% -3.35% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 112.74 109.05 102.41 99.34 96.87 91.04 94.43 12.52%
EPS 41.17 42.93 21.13 20.60 -2.56 -5.63 -6.17 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 2.24 2.24 2.09 2.06 1.89 1.86 1.84 13.99%
Adjusted Per Share Value based on latest NOSH - 314,969
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 72.00 70.87 66.99 64.20 62.14 58.42 60.73 12.00%
EPS 26.29 27.90 13.82 13.31 -1.64 -3.61 -3.97 -
DPS 0.00 0.00 0.00 0.00 1.28 1.28 1.28 -
NAPS 1.4305 1.4557 1.3671 1.3314 1.2124 1.1937 1.1833 13.46%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.17 1.89 2.14 2.72 0.96 0.86 0.65 -
P/RPS 1.04 1.73 2.09 2.74 0.99 0.94 0.69 31.42%
P/EPS 2.84 4.40 10.13 13.20 -37.49 -15.28 -10.53 -
EY 35.19 22.71 9.87 7.57 -2.67 -6.54 -9.50 -
DY 0.00 0.00 0.00 0.00 2.08 2.33 3.08 -
P/NAPS 0.52 0.84 1.02 1.32 0.51 0.46 0.35 30.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 24/01/08 13/11/07 22/08/07 08/05/07 08/02/07 22/11/06 -
Price 1.12 1.82 2.21 1.71 2.21 0.97 0.74 -
P/RPS 0.99 1.67 2.16 1.72 2.28 1.07 0.78 17.20%
P/EPS 2.72 4.24 10.46 8.30 -86.30 -17.24 -11.99 -
EY 36.76 23.59 9.56 12.05 -1.16 -5.80 -8.34 -
DY 0.00 0.00 0.00 0.00 0.90 2.06 2.70 -
P/NAPS 0.50 0.81 1.06 0.83 1.17 0.52 0.40 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment