[WINGTM] YoY TTM Result on 30-Jun-2007

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007
Profit Trend
QoQ- 910.53%
YoY- 543.36%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
Revenue 312,889 296,011 302,094 297,257 3.48%
PBT 75,784 15,660 14,154 14,542 201.49%
Tax -10,901 -5,575 -4,766 -4,900 70.66%
NP 64,883 10,085 9,388 9,642 257.67%
-
NP to SH 64,883 10,085 9,388 9,642 257.67%
-
Tax Rate 14.38% 35.60% 33.67% 33.70% -
Total Cost 248,006 285,926 292,706 287,615 -9.43%
-
Net Worth 648,836 626,190 626,231 626,346 2.38%
Dividend
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
Div - 6,273 6,273 6,273 -
Div Payout % - 62.21% 66.83% 65.07% -
Equity
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
Net Worth 648,836 626,190 626,231 626,346 2.38%
NOSH 314,969 313,095 313,115 313,173 0.38%
Ratio Analysis
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
NP Margin 20.74% 3.41% 3.11% 3.24% -
ROE 10.00% 1.61% 1.50% 1.54% -
Per Share
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
RPS 99.34 94.54 96.48 94.92 3.08%
EPS 20.60 3.22 3.00 3.08 256.22%
DPS 0.00 2.00 2.00 2.00 -
NAPS 2.06 2.00 2.00 2.00 1.99%
Adjusted Per Share Value based on latest NOSH - 314,969
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
RPS 64.20 60.74 61.99 61.00 3.47%
EPS 13.31 2.07 1.93 1.98 257.42%
DPS 0.00 1.29 1.29 1.29 -
NAPS 1.3314 1.2849 1.285 1.2853 2.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
Date 29/06/07 31/03/06 30/09/05 30/12/05 -
Price 2.72 0.61 0.57 0.63 -
P/RPS 2.74 0.65 0.59 0.66 158.98%
P/EPS 13.20 18.94 19.01 20.46 -25.39%
EY 7.57 5.28 5.26 4.89 33.92%
DY 0.00 3.28 3.51 3.17 -
P/NAPS 1.32 0.31 0.29 0.32 157.87%
Price Multiplier on Announcement Date
30/06/07 31/03/06 30/09/05 31/12/05 CAGR
Date 22/08/07 25/05/06 22/11/05 16/02/06 -
Price 1.71 0.62 0.58 0.61 -
P/RPS 1.72 0.66 0.60 0.64 93.65%
P/EPS 8.30 19.25 19.34 19.81 -44.09%
EY 12.05 5.20 5.17 5.05 78.84%
DY 0.00 3.23 3.45 3.28 -
P/NAPS 0.83 0.31 0.29 0.31 93.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment