[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 113.92%
YoY- 148.07%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 71,892 81,940 53,772 63,016 252,398 177,699 115,280 -27.02%
PBT 4,674 1,522 3,804 1,568 -4,654 -1,792 -3,790 -
Tax -17,498 -2,240 -2,307 -183 541 183 846 -
NP -12,824 -718 1,497 1,385 -4,113 -1,609 -2,944 166.96%
-
NP to SH -15,922 -2,508 164 945 -6,790 -3,137 -4,087 147.79%
-
Tax Rate 374.37% 147.17% 60.65% 11.67% - - - -
Total Cost 84,716 82,658 52,275 61,631 256,511 179,308 118,224 -19.93%
-
Net Worth 161,885 169,183 170,833 172,502 172,812 176,141 177,914 -6.10%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - 2,516 2,516 2,517 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 161,885 169,183 170,833 172,502 172,812 176,141 177,914 -6.10%
NOSH 83,878 83,754 83,333 83,739 83,889 83,877 83,921 -0.03%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -17.84% -0.88% 2.78% 2.20% -1.63% -0.91% -2.55% -
ROE -9.84% -1.48% 0.10% 0.55% -3.93% -1.78% -2.30% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 85.71 97.83 64.53 75.25 300.87 211.86 137.37 -27.00%
EPS -18.98 -2.99 0.20 1.13 -8.10 -3.74 -4.87 147.85%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 1.93 2.02 2.05 2.06 2.06 2.10 2.12 -6.07%
Adjusted Per Share Value based on latest NOSH - 83,739
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 84.42 96.22 63.14 74.00 296.37 208.66 135.37 -27.02%
EPS -18.70 -2.94 0.19 1.11 -7.97 -3.68 -4.80 147.79%
DPS 0.00 0.00 0.00 0.00 2.96 2.95 2.96 -
NAPS 1.9009 1.9866 2.006 2.0256 2.0292 2.0683 2.0891 -6.10%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.45 0.45 0.47 0.45 0.50 0.56 0.61 -
P/RPS 0.53 0.46 0.73 0.60 0.17 0.26 0.44 13.22%
P/EPS -2.37 -15.03 238.82 39.88 -6.18 -14.97 -12.53 -67.08%
EY -42.18 -6.65 0.42 2.51 -16.19 -6.68 -7.98 203.74%
DY 0.00 0.00 0.00 0.00 6.00 5.36 4.92 -
P/NAPS 0.23 0.22 0.23 0.22 0.24 0.27 0.29 -14.33%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 28/05/12 22/02/12 23/11/11 26/08/11 25/05/11 25/02/11 -
Price 0.51 0.41 0.46 0.50 0.475 0.53 0.58 -
P/RPS 0.60 0.42 0.71 0.66 0.16 0.25 0.42 26.87%
P/EPS -2.69 -13.69 233.74 44.31 -5.87 -14.17 -11.91 -62.94%
EY -37.22 -7.30 0.43 2.26 -17.04 -7.06 -8.40 170.01%
DY 0.00 0.00 0.00 0.00 6.32 5.66 5.17 -
P/NAPS 0.26 0.20 0.22 0.24 0.23 0.25 0.27 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment