[FACBIND] YoY TTM Result on 30-Sep-2011 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 42.87%
YoY- -164.48%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 57,864 49,919 77,198 258,955 222,228 265,467 444,183 -28.78%
PBT 6,950 76,252 5,540 -1,185 10,757 -49,850 8,088 -2.49%
Tax -1,911 -14,558 -23,850 -16 -1,964 12,865 454 -
NP 5,039 61,694 -18,310 -1,201 8,793 -36,985 8,542 -8.41%
-
NP to SH 3,278 60,689 -21,242 -3,879 6,016 -35,806 7,833 -13.50%
-
Tax Rate 27.50% 19.09% 430.51% - 18.26% - -5.61% -
Total Cost 52,825 -11,775 95,508 260,156 213,435 302,452 435,641 -29.63%
-
Net Worth 212,069 218,921 156,728 172,502 179,796 172,618 212,542 -0.03%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 2,011 - - 5,037 - 1,258 3,349 -8.14%
Div Payout % 61.38% - - 0.00% - 0.00% 42.77% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 212,069 218,921 156,728 172,502 179,796 172,618 212,542 -0.03%
NOSH 84,489 83,877 83,812 83,739 84,017 83,795 84,009 0.09%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 8.71% 123.59% -23.72% -0.46% 3.96% -13.93% 1.92% -
ROE 1.55% 27.72% -13.55% -2.25% 3.35% -20.74% 3.69% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 68.49 59.51 92.11 309.24 264.50 316.80 528.73 -28.85%
EPS 3.88 72.35 -25.34 -4.63 7.16 -42.73 9.32 -13.58%
DPS 2.40 0.00 0.00 6.00 0.00 1.50 4.00 -8.15%
NAPS 2.51 2.61 1.87 2.06 2.14 2.06 2.53 -0.13%
Adjusted Per Share Value based on latest NOSH - 83,739
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 67.95 58.62 90.65 304.07 260.95 311.72 521.57 -28.78%
EPS 3.85 71.26 -24.94 -4.55 7.06 -42.04 9.20 -13.50%
DPS 2.36 0.00 0.00 5.91 0.00 1.48 3.93 -8.14%
NAPS 2.4902 2.5706 1.8404 2.0256 2.1112 2.0269 2.4957 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.36 1.21 0.46 0.45 0.57 0.47 0.58 -
P/RPS 1.99 2.03 0.50 0.15 0.22 0.15 0.11 61.98%
P/EPS 35.05 1.67 -1.81 -9.71 7.96 -1.10 6.22 33.38%
EY 2.85 59.80 -55.10 -10.29 12.56 -90.92 16.08 -25.04%
DY 1.76 0.00 0.00 13.33 0.00 3.19 6.90 -20.35%
P/NAPS 0.54 0.46 0.25 0.22 0.27 0.23 0.23 15.27%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 27/11/13 21/11/12 23/11/11 24/11/10 25/11/09 24/11/08 -
Price 1.22 1.24 0.46 0.50 0.64 0.44 0.54 -
P/RPS 1.78 2.08 0.50 0.16 0.24 0.14 0.10 61.55%
P/EPS 31.45 1.71 -1.81 -10.79 8.94 -1.03 5.79 32.56%
EY 3.18 58.35 -55.10 -9.26 11.19 -97.11 17.27 -24.56%
DY 1.97 0.00 0.00 12.00 0.00 3.41 7.41 -19.80%
P/NAPS 0.49 0.48 0.25 0.24 0.30 0.21 0.21 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment