[OLYMPIA] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -44.93%
YoY- 0.01%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,813 22,519 86,874 65,822 45,051 24,043 86,396 -38.38%
PBT -6,950 -4,776 -15,971 -12,357 -6,977 -1,497 -13,566 -36.00%
Tax -36 -35 -378 -38 0 0 699 -
NP -6,986 -4,811 -16,349 -12,395 -6,977 -1,497 -12,867 -33.47%
-
NP to SH -6,974 -4,812 -16,338 -12,390 -6,975 -1,496 -13,213 -34.71%
-
Tax Rate - - - - - - - -
Total Cost 48,799 27,330 103,223 78,217 52,028 25,540 99,263 -37.73%
-
Net Worth 318,811 327,498 337,732 337,732 347,966 347,966 347,966 -5.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 318,811 327,498 337,732 337,732 347,966 347,966 347,966 -5.67%
NOSH 996,285 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 -1.77%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -16.71% -21.36% -18.82% -18.83% -15.49% -6.23% -14.89% -
ROE -2.19% -1.47% -4.84% -3.67% -2.00% -0.43% -3.80% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.20 2.20 8.49 6.43 4.40 2.35 8.44 -37.22%
EPS -0.70 -0.50 -1.60 -1.20 -0.70 -0.10 -1.30 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.33 0.33 0.34 0.34 0.34 -3.96%
Adjusted Per Share Value based on latest NOSH - 1,080,999
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.87 2.08 8.04 6.09 4.17 2.22 7.99 -38.35%
EPS -0.65 -0.45 -1.51 -1.15 -0.65 -0.14 -1.22 -34.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2949 0.303 0.3124 0.3124 0.3219 0.3219 0.3219 -5.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.075 0.08 0.08 0.08 0.08 0.08 0.075 -
P/RPS 1.79 3.64 0.94 1.24 1.82 3.41 0.89 59.40%
P/EPS -10.71 -17.01 -5.01 -6.61 -11.74 -54.73 -5.81 50.39%
EY -9.33 -5.88 -19.95 -15.13 -8.52 -1.83 -17.21 -33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.24 0.24 0.24 0.22 3.01%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 26/02/24 28/11/23 30/08/23 25/05/23 24/02/23 -
Price 0.07 0.075 0.08 0.075 0.075 0.075 0.08 -
P/RPS 1.67 3.41 0.94 1.17 1.70 3.19 0.95 45.70%
P/EPS -10.00 -15.95 -5.01 -6.20 -11.00 -51.31 -6.20 37.57%
EY -10.00 -6.27 -19.95 -16.14 -9.09 -1.95 -16.14 -27.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.23 0.22 0.22 0.24 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment