[OLYMPIA] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 16.88%
YoY- -26.9%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 83,636 85,350 86,874 88,554 89,679 89,170 86,396 -2.14%
PBT -15,944 -19,250 -15,971 -16,815 -13,441 -10,968 -13,566 11.37%
Tax -414 -413 -378 955 893 893 699 -
NP -16,358 -19,663 -16,349 -15,860 -12,548 -10,075 -12,867 17.37%
-
NP to SH -16,337 -19,654 -16,338 -16,184 -12,874 -10,421 -13,213 15.21%
-
Tax Rate - - - - - - - -
Total Cost 99,994 105,013 103,223 104,414 102,227 99,245 99,263 0.49%
-
Net Worth 345,919 327,498 337,732 337,732 347,966 347,966 347,966 -0.39%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 345,919 327,498 337,732 337,732 347,966 347,966 347,966 -0.39%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.56% -23.04% -18.82% -17.91% -13.99% -11.30% -14.89% -
ROE -4.72% -6.00% -4.84% -4.79% -3.70% -2.99% -3.80% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.74 8.34 8.49 8.65 8.76 8.71 8.44 -5.61%
EPS -1.51 -1.92 -1.60 -1.58 -1.26 -1.02 -1.29 11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.33 0.33 0.34 0.34 0.34 -3.96%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.74 7.90 8.04 8.19 8.30 8.25 7.99 -2.09%
EPS -1.51 -1.82 -1.51 -1.50 -1.19 -0.96 -1.22 15.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.303 0.3124 0.3124 0.3219 0.3219 0.3219 -0.39%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.075 0.08 0.08 0.08 0.08 0.08 0.075 -
P/RPS 0.97 0.96 0.94 0.92 0.91 0.92 0.89 5.91%
P/EPS -4.96 -4.17 -5.01 -5.06 -6.36 -7.86 -5.81 -10.01%
EY -20.15 -24.01 -19.95 -19.77 -15.72 -12.73 -17.21 11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.24 0.24 0.24 0.22 3.01%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 26/02/24 28/11/23 30/08/23 25/05/23 24/02/23 -
Price 0.07 0.075 0.08 0.075 0.075 0.075 0.08 -
P/RPS 0.90 0.90 0.94 0.87 0.86 0.86 0.95 -3.54%
P/EPS -4.63 -3.91 -5.01 -4.74 -5.96 -7.37 -6.20 -17.70%
EY -21.59 -25.61 -19.95 -21.08 -16.77 -13.58 -16.14 21.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.23 0.22 0.22 0.24 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment