[EKRAN] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[EKRAN] EKRAN BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 14.31%
YoY- 1073.45%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 40,419 19,877 33,263 14,220 11,333 2,551 26,331 32.96%
PBT 3,879 -40 16,512 19,795 17,853 -5,679 -64,931 -
Tax -1 0 -81 -3 -2 0 -1,306 -99.15%
NP 3,878 -40 16,431 19,792 17,851 -5,679 -66,237 -
-
NP to SH 4,836 440 18,684 21,562 18,862 -5,679 -64,603 -
-
Tax Rate 0.03% - 0.49% 0.02% 0.01% - - -
Total Cost 36,541 19,917 16,832 -5,572 -6,518 8,230 92,568 -46.09%
-
Net Worth 842,845 732,362 732,362 680,905 625,230 599,449 610,253 23.94%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 842,845 732,362 732,362 680,905 625,230 599,449 610,253 23.94%
NOSH 690,857 605,258 605,258 567,421 525,403 525,833 526,080 19.86%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.59% -0.20% 49.40% 139.18% 157.51% -222.62% -251.56% -
ROE 0.57% 0.06% 2.55% 3.17% 3.02% -0.95% -10.59% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.85 3.28 5.50 2.51 2.16 0.49 5.01 10.85%
EPS 0.70 0.00 3.10 3.80 3.59 -1.08 -12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.21 1.20 1.19 1.14 1.16 3.40%
Adjusted Per Share Value based on latest NOSH - 674,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.77 4.31 7.22 3.08 2.46 0.55 5.71 33.01%
EPS 1.05 0.10 4.05 4.68 4.09 -1.23 -14.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8283 1.5886 1.5886 1.477 1.3562 1.3003 1.3238 23.94%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.43 0.38 0.25 0.31 0.17 0.17 0.17 -
P/RPS 7.35 11.57 4.55 12.37 7.88 35.04 3.40 66.95%
P/EPS 61.43 522.72 8.10 8.16 4.74 -15.74 -1.38 -
EY 1.63 0.19 12.35 12.26 21.12 -6.35 -72.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.21 0.26 0.14 0.15 0.15 75.64%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 14/12/07 28/08/07 29/05/07 22/01/07 29/11/06 28/08/06 -
Price 0.34 0.40 0.40 0.24 0.14 0.20 0.20 -
P/RPS 5.81 12.18 7.28 9.58 6.49 41.23 4.00 28.16%
P/EPS 48.57 550.23 12.96 6.32 3.90 -18.52 -1.63 -
EY 2.06 0.18 7.72 15.83 25.64 -5.40 -61.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.33 0.20 0.12 0.18 0.17 39.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment