[EKRAN] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[EKRAN] EKRAN BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -1.78%
YoY- -2992.88%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 39,493 75,083 22,834 24,408 68,843 116,704 143,320 -19.31%
PBT -10,869 -2,133 -42,922 -4,067 -189,724 -21,313 -48,983 -22.17%
Tax -183 -80 -1,308 2,034 315 2,007 227 -
NP -11,052 -2,213 -44,230 -2,033 -189,409 -19,306 -48,756 -21.89%
-
NP to SH -8,832 5,290 -40,826 -1,320 -189,409 -19,306 -48,756 -24.75%
-
Tax Rate - - - - - - - -
Total Cost 50,545 77,296 67,064 26,441 258,252 136,010 192,076 -19.93%
-
Net Worth 580,951 548,268 810,000 525,230 695,475 879,119 894,495 -6.93%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 580,951 548,268 810,000 525,230 695,475 879,119 894,495 -6.93%
NOSH 480,124 449,400 674,999 525,230 526,875 523,285 526,173 -1.51%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -27.98% -2.95% -193.70% -8.33% -275.13% -16.54% -34.02% -
ROE -1.52% 0.96% -5.04% -0.25% -27.23% -2.20% -5.45% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.23 16.71 3.38 4.65 13.07 22.30 27.24 -18.06%
EPS -1.84 1.18 -6.05 -0.25 -35.95 -3.69 -9.27 -23.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.20 1.00 1.32 1.68 1.70 -5.50%
Adjusted Per Share Value based on latest NOSH - 674,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.57 16.29 4.95 5.29 14.93 25.32 31.09 -19.31%
EPS -1.92 1.15 -8.86 -0.29 -41.09 -4.19 -10.58 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2602 1.1893 1.757 1.1393 1.5086 1.907 1.9403 -6.93%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/10/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.05 0.31 0.31 0.16 0.16 0.28 0.28 -
P/RPS 0.61 1.86 9.16 3.44 1.22 1.26 1.03 -8.35%
P/EPS -2.72 26.34 -5.13 -63.66 -0.45 -7.59 -3.02 -1.72%
EY -36.79 3.80 -19.51 -1.57 -224.68 -13.18 -33.09 1.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.25 0.26 0.16 0.12 0.17 0.16 -20.61%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/10/08 23/05/08 29/05/07 30/05/06 25/05/05 31/05/04 30/05/03 -
Price 0.05 0.24 0.24 0.18 0.12 0.25 0.30 -
P/RPS 0.61 1.44 7.09 3.87 0.92 1.12 1.10 -9.35%
P/EPS -2.72 20.39 -3.97 -71.62 -0.33 -6.78 -3.24 -2.87%
EY -36.79 4.90 -25.20 -1.40 -299.58 -14.76 -30.89 2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.20 0.20 0.18 0.09 0.15 0.18 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment