[EKRAN] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[EKRAN] EKRAN BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -89.0%
YoY- -20.91%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,542 19,877 19,043 2,887 8,782 2,551 8,614 78.21%
PBT 3,919 -40 -3,283 1,942 23,532 -5,679 -62,717 -
Tax 0 0 -78 -1 -2 0 -1,305 -
NP 3,919 -40 -3,361 1,941 23,530 -5,679 -64,022 -
-
NP to SH 4,397 440 2,700 2,700 24,541 -5,679 -62,388 -
-
Tax Rate 0.00% - - 0.05% 0.01% - - -
Total Cost 16,623 19,917 22,404 946 -14,748 8,230 72,636 -62.48%
-
Net Worth 766,334 564,464 559,799 810,000 625,348 599,449 599,696 17.70%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 766,334 564,464 559,799 810,000 625,348 599,449 599,696 17.70%
NOSH 628,142 466,499 466,499 674,999 525,503 525,833 526,049 12.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 19.08% -0.20% -17.65% 67.23% 267.93% -222.62% -743.23% -
ROE 0.57% 0.08% 0.48% 0.33% 3.92% -0.95% -10.40% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.27 4.26 4.08 0.43 1.67 0.49 1.64 58.21%
EPS 0.70 0.00 -0.60 0.40 4.67 -1.08 -12.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.20 1.20 1.19 1.14 1.14 4.61%
Adjusted Per Share Value based on latest NOSH - 674,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.46 4.31 4.13 0.63 1.90 0.55 1.87 78.22%
EPS 0.95 0.10 0.59 0.59 5.32 -1.23 -13.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6623 1.2244 1.2143 1.757 1.3565 1.3003 1.3009 17.70%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.43 0.38 0.25 0.31 0.17 0.17 0.17 -
P/RPS 13.15 8.92 6.12 72.48 10.17 35.04 10.38 17.03%
P/EPS 61.43 402.89 43.19 77.50 3.64 -15.74 -1.43 -
EY 1.63 0.25 2.32 1.29 27.47 -6.35 -69.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.21 0.26 0.14 0.15 0.15 75.64%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 14/12/07 28/08/07 29/05/07 22/01/07 29/11/06 28/08/06 -
Price 0.34 0.40 0.40 0.24 0.14 0.20 0.20 -
P/RPS 10.40 9.39 9.80 56.11 8.38 41.23 12.21 -10.11%
P/EPS 48.57 424.09 69.11 60.00 3.00 -18.52 -1.69 -
EY 2.06 0.24 1.45 1.67 33.36 -5.40 -59.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.33 0.20 0.12 0.18 0.18 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment