[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -20.71%
YoY- -88.67%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 24,073 91,078 58,543 33,112 16,249 39,652 29,478 0.20%
PBT 4,775 2,809 3,147 456 389 263 2,286 -0.74%
Tax -1,964 -3,498 -1,964 -234 -109 -480 -640 -1.13%
NP 2,811 -689 1,183 222 280 -217 1,646 -0.54%
-
NP to SH 2,811 -689 1,183 222 280 -217 1,646 -0.54%
-
Tax Rate 41.13% 124.53% 62.41% 51.32% 28.02% 182.51% 28.00% -
Total Cost 21,262 91,767 57,360 32,890 15,969 39,869 27,832 0.27%
-
Net Worth 109,443 10,811,036 111,046 11,195 0 10,939,899 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 109,443 10,811,036 111,046 11,195 0 10,939,899 0 -100.00%
NOSH 30,890 31,318 31,131 31,714 31,111 31,000 31,056 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.68% -0.76% 2.02% 0.67% 1.72% -0.55% 5.58% -
ROE 2.57% -0.01% 1.07% 1.98% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 77.93 290.82 188.05 104.41 52.23 127.91 94.92 0.20%
EPS 9.10 -2.20 3.80 -0.70 0.90 -0.70 5.30 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.543 345.20 3.567 0.353 0.00 352.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,374
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 9.82 37.14 23.87 13.50 6.63 16.17 12.02 0.20%
EPS 1.15 -0.28 0.48 0.09 0.11 -0.09 0.67 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4462 44.0797 0.4528 0.0456 0.00 44.6051 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.07 1.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.37 0.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.76 -55.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.50 -1.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 03/10/00 22/05/00 25/02/00 22/11/99 - - - -
Price 0.74 1.13 1.28 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.39 0.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.13 -51.36 33.68 0.00 0.00 0.00 0.00 -100.00%
EY 12.30 -1.95 2.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment