[FIMACOR] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -60.36%
YoY- -88.67%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 96,292 91,078 78,057 66,224 64,996 39,652 39,304 -0.90%
PBT 19,100 2,809 4,196 912 1,556 263 3,048 -1.84%
Tax -7,856 -3,498 -2,618 -468 -436 -480 -853 -2.22%
NP 11,244 -689 1,577 444 1,120 -217 2,194 -1.64%
-
NP to SH 11,244 -689 1,577 444 1,120 -217 2,194 -1.64%
-
Tax Rate 41.13% 124.53% 62.39% 51.32% 28.02% 182.51% 27.99% -
Total Cost 85,048 91,767 76,480 65,780 63,876 39,869 37,109 -0.83%
-
Net Worth 109,443 10,811,036 111,046 11,195 0 10,939,899 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 109,443 10,811,036 111,046 11,195 0 10,939,899 0 -100.00%
NOSH 30,890 31,318 31,131 31,714 31,111 31,000 31,056 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.68% -0.76% 2.02% 0.67% 1.72% -0.55% 5.58% -
ROE 10.27% -0.01% 1.42% 3.97% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 311.72 290.82 250.73 208.81 208.92 127.91 126.56 -0.91%
EPS 36.40 -2.20 5.07 -1.40 3.60 -0.70 7.07 -1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.543 345.20 3.567 0.353 0.00 352.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,374
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 39.26 37.14 31.83 27.00 26.50 16.17 16.03 -0.90%
EPS 4.58 -0.28 0.64 0.18 0.46 -0.09 0.89 -1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4462 44.0797 0.4528 0.0456 0.00 44.6051 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.07 1.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.94 -55.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 34.02 -1.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 03/10/00 22/05/00 25/02/00 22/11/99 - - - -
Price 0.74 1.13 1.28 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.39 0.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.03 -51.36 25.26 0.00 0.00 0.00 0.00 -100.00%
EY 49.19 -1.95 3.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment