[FIMACOR] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 79,369 95,958 121,592 16,863 -1.58%
PBT 11,967 13,000 13,118 67 -5.20%
Tax -5,135 -3,635 -5,398 -67 -4.37%
NP 6,832 9,365 7,720 0 -100.00%
-
NP to SH 6,832 6,800 5,893 -235 -
-
Tax Rate 42.91% 27.96% 41.15% 100.00% -
Total Cost 72,537 86,593 113,872 16,863 -1.49%
-
Net Worth 121,615 93,062 11,336,835 10,369 -2.50%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 2,322 2,340 - -
Div Payout % - 34.15% 39.71% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 121,615 93,062 11,336,835 10,369 -2.50%
NOSH 77,461 31,020 31,008 29,374 -0.99%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.61% 9.76% 6.35% 0.00% -
ROE 5.62% 7.31% 0.05% -2.27% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 102.46 309.33 392.12 57.41 -0.59%
EPS 8.82 21.92 19.00 -0.80 -
DPS 0.00 7.50 7.50 0.00 -
NAPS 1.57 3.00 365.60 0.353 -1.52%
Adjusted Per Share Value based on latest NOSH - 29,374
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.36 39.12 49.58 6.88 -1.58%
EPS 2.79 2.77 2.40 -0.10 -
DPS 0.00 0.95 0.95 0.00 -
NAPS 0.4959 0.3794 46.2236 0.0423 -2.50%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.07 0.78 0.92 0.00 -
P/RPS 1.04 0.25 0.23 0.00 -100.00%
P/EPS 12.13 3.56 4.84 0.00 -100.00%
EY 8.24 28.10 20.66 0.00 -100.00%
DY 0.00 9.62 8.15 0.00 -
P/NAPS 0.68 0.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/02 15/11/01 16/11/00 - -
Price 1.02 1.03 0.83 0.00 -
P/RPS 1.00 0.33 0.21 0.00 -100.00%
P/EPS 11.56 4.70 4.37 0.00 -100.00%
EY 8.65 21.28 22.90 0.00 -100.00%
DY 0.00 7.28 9.04 0.00 -
P/NAPS 0.65 0.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment