[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
03-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 507.98%
YoY- 903.93%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 114,690 91,706 63,626 24,073 91,078 58,543 33,112 -1.25%
PBT 13,414 9,805 10,765 4,775 2,809 3,147 456 -3.37%
Tax -7,187 -6,055 -4,450 -1,964 -3,498 -1,964 -234 -3.41%
NP 6,227 3,750 6,315 2,811 -689 1,183 222 -3.32%
-
NP to SH 6,227 3,750 6,315 2,811 -689 1,183 222 -3.32%
-
Tax Rate 53.58% 61.75% 41.34% 41.13% 124.53% 62.41% 51.32% -
Total Cost 108,463 87,956 57,311 21,262 91,767 57,360 32,890 -1.20%
-
Net Worth 111,528 110,764 11,317,470 109,443 10,811,036 111,046 11,195 -2.30%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 111,528 110,764 11,317,470 109,443 10,811,036 111,046 11,195 -2.30%
NOSH 30,980 30,991 30,955 30,890 31,318 31,131 31,714 0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.43% 4.09% 9.93% 11.68% -0.76% 2.02% 0.67% -
ROE 5.58% 3.39% 0.06% 2.57% -0.01% 1.07% 1.98% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 370.21 295.90 205.54 77.93 290.82 188.05 104.41 -1.27%
EPS 20.10 12.10 20.40 9.10 -2.20 3.80 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.574 365.60 3.543 345.20 3.567 0.353 -2.32%
Adjusted Per Share Value based on latest NOSH - 30,890
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 46.76 37.39 25.94 9.82 37.14 23.87 13.50 -1.25%
EPS 2.54 1.53 2.57 1.15 -0.28 0.48 0.09 -3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4547 0.4516 46.1446 0.4462 44.0797 0.4528 0.0456 -2.30%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.60 0.72 0.92 1.07 1.23 0.00 0.00 -
P/RPS 0.16 0.24 0.45 1.37 0.42 0.00 0.00 -100.00%
P/EPS 2.99 5.95 4.51 11.76 -55.91 0.00 0.00 -100.00%
EY 33.50 16.81 22.17 8.50 -1.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.00 0.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 26/02/01 16/11/00 03/10/00 22/05/00 25/02/00 22/11/99 -
Price 0.71 0.76 0.83 0.74 1.13 1.28 0.00 -
P/RPS 0.19 0.26 0.40 0.95 0.39 0.68 0.00 -100.00%
P/EPS 3.53 6.28 4.07 8.13 -51.36 33.68 0.00 -100.00%
EY 28.31 15.92 24.58 12.30 -1.95 2.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.00 0.21 0.00 0.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment