[KBUNAI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 153.74%
YoY- -50.03%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 149,460 78,844 44,776 269,708 152,761 74,694 0 -100.00%
PBT -24,614 -25,828 -12,323 25,535 -5,994 -19,519 0 -100.00%
Tax 24,614 25,828 253 -19,809 -4,661 682 0 -100.00%
NP 0 0 -12,070 5,726 -10,655 -18,837 0 -
-
NP to SH -30,461 -25,598 -12,070 5,726 -10,655 -18,837 0 -100.00%
-
Tax Rate - - - 77.58% - - - -
Total Cost 149,460 78,844 56,846 263,982 163,416 93,531 0 -100.00%
-
Net Worth 822,447 819,540 841,857 843,831 834,306 817,266 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 822,447 819,540 841,857 843,831 834,306 817,266 0 -100.00%
NOSH 1,015,366 1,011,778 1,014,285 1,004,561 1,005,188 996,666 987,931 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -26.96% 2.12% -6.97% -25.22% 0.00% -
ROE -3.70% -3.12% -1.43% 0.68% -1.28% -2.30% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.72 7.79 4.41 26.85 15.20 7.49 0.00 -100.00%
EPS -3.00 -2.53 -1.19 0.57 -1.06 -1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.83 0.84 0.83 0.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,011,172
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.59 1.36 0.78 4.67 2.64 1.29 0.00 -100.00%
EPS -0.53 -0.44 -0.21 0.10 -0.18 -0.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1424 0.1419 0.1457 0.1461 0.1444 0.1415 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.37 0.55 0.70 1.01 0.00 0.00 0.00 -
P/RPS 2.51 7.06 15.86 3.76 0.00 0.00 0.00 -100.00%
P/EPS -12.33 -21.74 -58.82 177.19 0.00 0.00 0.00 -100.00%
EY -8.11 -4.60 -1.70 0.56 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.68 0.84 1.20 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.40 0.50 0.70 0.93 0.99 0.00 0.00 -
P/RPS 2.72 6.42 15.86 3.46 6.51 0.00 0.00 -100.00%
P/EPS -13.33 -19.76 -58.82 163.16 -93.40 0.00 0.00 -100.00%
EY -7.50 -5.06 -1.70 0.61 -1.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.84 1.11 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment