[KBUNAI] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 269,708 152,761 74,694 0 221,710 0 63,478 -1.45%
PBT 25,535 -5,994 -19,519 0 11,350 0 -20,997 -
Tax -19,809 -4,661 682 0 110 0 -652 -3.40%
NP 5,726 -10,655 -18,837 0 11,460 0 -21,649 -
-
NP to SH 5,726 -10,655 -18,837 0 11,460 0 -21,649 -
-
Tax Rate 77.58% - - - -0.97% - - -
Total Cost 263,982 163,416 93,531 0 210,250 0 85,127 -1.14%
-
Net Worth 843,831 834,306 817,266 0 839,741 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 843,831 834,306 817,266 0 839,741 0 0 -100.00%
NOSH 1,004,561 1,005,188 996,666 987,931 987,931 988,538 988,538 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.12% -6.97% -25.22% 0.00% 5.17% 0.00% -34.10% -
ROE 0.68% -1.28% -2.30% 0.00% 1.36% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 26.85 15.20 7.49 0.00 22.44 0.00 6.42 -1.44%
EPS 0.57 -1.06 -1.89 0.00 1.16 0.00 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.82 0.00 0.85 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.67 2.64 1.29 0.00 3.84 0.00 1.10 -1.45%
EPS 0.10 -0.18 -0.33 0.00 0.20 0.00 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1461 0.1444 0.1415 0.00 0.1454 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 177.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 30/11/99 - - - - -
Price 0.93 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.46 6.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 163.16 -93.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.61 -1.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment