[L&G] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 537.25%
YoY- 125.17%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 363,351 256,082 107,589 563,486 406,530 276,283 118,310 -1.13%
PBT -13,997 22,110 931 60,269 15,553 12,670 -9,166 -0.42%
Tax 13,997 -7,811 1,276 3,278 -5,581 -4,515 9,166 -0.42%
NP 0 14,299 2,207 63,547 9,972 8,155 0 -
-
NP to SH -25,565 14,299 2,207 63,547 9,972 8,155 -7,859 -1.18%
-
Tax Rate - 35.33% -137.06% -5.44% 35.88% 35.64% - -
Total Cost 363,351 241,783 105,382 499,939 396,558 268,128 118,310 -1.13%
-
Net Worth 487,191 536,839 541,718 543,960 488,628 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 487,191 536,839 541,718 543,960 488,628 0 0 -100.00%
NOSH 502,259 501,719 501,590 499,046 498,600 497,256 497,405 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 5.58% 2.05% 11.28% 2.45% 2.95% 0.00% -
ROE -5.25% 2.66% 0.41% 11.68% 2.04% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 72.34 51.04 21.45 112.91 81.53 55.56 23.79 -1.12%
EPS -5.09 2.85 0.44 12.70 2.00 1.64 -1.58 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.07 1.08 1.09 0.98 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 499,331
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.22 8.61 3.62 18.95 13.67 9.29 3.98 -1.13%
EPS -0.86 0.48 0.07 2.14 0.34 0.27 -0.26 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1806 0.1822 0.183 0.1643 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.61 0.93 1.74 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.82 8.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.98 32.63 395.45 0.00 0.00 0.00 0.00 -100.00%
EY -8.34 3.06 0.25 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.87 1.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 29/02/00 23/02/00 - - -
Price 0.64 0.82 1.34 1.78 1.98 0.00 0.00 -
P/RPS 0.88 1.61 6.25 1.58 2.43 0.00 0.00 -100.00%
P/EPS -12.57 28.77 304.55 13.98 99.00 0.00 0.00 -100.00%
EY -7.95 3.48 0.33 7.15 1.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 1.24 1.63 2.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment