[L&G] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 547.89%
YoY- 75.34%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 87,523 450,368 363,351 256,082 107,589 563,486 406,530 1.57%
PBT -3,492 -120,180 -13,997 22,110 931 60,269 15,553 -
Tax 3,492 120,180 13,997 -7,811 1,276 3,278 -5,581 -
NP 0 0 0 14,299 2,207 63,547 9,972 -
-
NP to SH -6,604 -131,716 -25,565 14,299 2,207 63,547 9,972 -
-
Tax Rate - - - 35.33% -137.06% -5.44% 35.88% -
Total Cost 87,523 450,368 363,351 241,783 105,382 499,939 396,558 1.54%
-
Net Worth 451,004 431,764 487,191 536,839 541,718 543,960 488,628 0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 451,004 431,764 487,191 536,839 541,718 543,960 488,628 0.08%
NOSH 536,910 507,958 502,259 501,719 501,590 499,046 498,600 -0.07%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 5.58% 2.05% 11.28% 2.45% -
ROE -1.46% -30.51% -5.25% 2.66% 0.41% 11.68% 2.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.30 88.66 72.34 51.04 21.45 112.91 81.53 1.64%
EPS -1.23 -25.93 -5.09 2.85 0.44 12.70 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.97 1.07 1.08 1.09 0.98 0.15%
Adjusted Per Share Value based on latest NOSH - 501,618
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.94 15.15 12.22 8.61 3.62 18.95 13.67 1.57%
EPS -0.22 -4.43 -0.86 0.48 0.07 2.14 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1517 0.1452 0.1639 0.1806 0.1822 0.183 0.1643 0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.27 0.40 0.61 0.93 1.74 0.00 0.00 -
P/RPS 1.66 0.45 0.84 1.82 8.11 0.00 0.00 -100.00%
P/EPS -21.95 -1.54 -11.98 32.63 395.45 0.00 0.00 -100.00%
EY -4.56 -64.83 -8.34 3.06 0.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.63 0.87 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 29/11/00 29/08/00 30/05/00 29/02/00 23/02/00 -
Price 0.35 0.40 0.64 0.82 1.34 1.78 1.98 -
P/RPS 2.15 0.45 0.88 1.61 6.25 1.58 2.43 0.12%
P/EPS -28.46 -1.54 -12.57 28.77 304.55 13.98 99.00 -
EY -3.51 -64.83 -7.95 3.48 0.33 7.15 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.66 0.77 1.24 1.63 2.02 1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment