[GKENT] QoQ Cumulative Quarter Result on 30-Apr-2018 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -82.69%
YoY- 16.43%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 430,748 316,245 212,695 99,762 616,990 444,078 316,989 22.61%
PBT 126,407 90,255 55,565 25,689 160,330 94,756 58,061 67.74%
Tax -41,489 -23,586 -9,450 -4,154 -35,897 -22,207 -14,190 104.07%
NP 84,918 66,669 46,115 21,535 124,433 72,549 43,871 55.12%
-
NP to SH 84,918 66,669 46,115 21,535 124,433 72,549 43,871 55.12%
-
Tax Rate 32.82% 26.13% 17.01% 16.17% 22.39% 23.44% 24.44% -
Total Cost 345,830 249,576 166,580 78,227 492,557 371,529 273,118 16.99%
-
Net Worth 500,044 497,276 490,244 468,414 475,793 437,772 423,242 11.72%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 38,901 19,657 11,237 - 53,510 25,347 14,061 96.70%
Div Payout % 45.81% 29.49% 24.37% - 43.00% 34.94% 32.05% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 500,044 497,276 490,244 468,414 475,793 437,772 423,242 11.72%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 562,448 0.09%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 19.71% 21.08% 21.68% 21.59% 20.17% 16.34% 13.84% -
ROE 16.98% 13.41% 9.41% 4.60% 26.15% 16.57% 10.37% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 77.51 56.31 37.85 17.71 109.54 78.84 56.36 23.59%
EPS 15.30 11.90 8.20 3.80 22.10 12.90 7.80 56.50%
DPS 7.00 3.50 2.00 0.00 9.50 4.50 2.50 98.28%
NAPS 0.8998 0.8854 0.8725 0.8316 0.8447 0.7772 0.7525 12.62%
Adjusted Per Share Value based on latest NOSH - 563,269
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 82.52 60.58 40.75 19.11 118.20 85.07 60.73 22.61%
EPS 16.27 12.77 8.83 4.13 23.84 13.90 8.40 55.19%
DPS 7.45 3.77 2.15 0.00 10.25 4.86 2.69 96.84%
NAPS 0.958 0.9527 0.9392 0.8974 0.9115 0.8387 0.8108 11.72%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.08 1.09 1.43 3.95 3.82 3.24 4.30 -
P/RPS 1.39 1.94 3.78 22.30 3.49 4.11 7.63 -67.76%
P/EPS 7.07 9.18 17.42 103.32 17.29 25.16 55.13 -74.47%
EY 14.15 10.89 5.74 0.97 5.78 3.98 1.81 292.42%
DY 6.48 3.21 1.40 0.00 2.49 1.39 0.58 397.57%
P/NAPS 1.20 1.23 1.64 4.75 4.52 4.17 5.71 -64.55%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 25/03/19 19/12/18 26/09/18 12/06/18 19/03/18 05/12/17 28/09/17 -
Price 1.09 0.785 1.37 1.54 4.33 3.39 3.05 -
P/RPS 1.41 1.39 3.62 8.70 3.95 4.30 5.41 -59.09%
P/EPS 7.13 6.61 16.69 40.28 19.60 26.32 39.10 -67.74%
EY 14.02 15.12 5.99 2.48 5.10 3.80 2.56 209.73%
DY 6.42 4.46 1.46 0.00 2.19 1.33 0.82 292.81%
P/NAPS 1.21 0.89 1.57 1.85 5.13 4.36 4.05 -55.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment