[GKENT] QoQ Cumulative Quarter Result on 31-Jul-2018 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 114.14%
YoY- 5.11%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 82,779 430,748 316,245 212,695 99,762 616,990 444,078 -67.46%
PBT 17,916 126,407 90,255 55,565 25,689 160,330 94,756 -67.15%
Tax -4,409 -41,489 -23,586 -9,450 -4,154 -35,897 -22,207 -66.06%
NP 13,507 84,918 66,669 46,115 21,535 124,433 72,549 -67.49%
-
NP to SH 13,507 84,918 66,669 46,115 21,535 124,433 72,549 -67.49%
-
Tax Rate 24.61% 32.82% 26.13% 17.01% 16.17% 22.39% 23.44% -
Total Cost 69,272 345,830 249,576 166,580 78,227 492,557 371,529 -67.46%
-
Net Worth 480,430 500,044 497,276 490,244 468,414 475,793 437,772 6.41%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - 38,901 19,657 11,237 - 53,510 25,347 -
Div Payout % - 45.81% 29.49% 24.37% - 43.00% 34.94% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 480,430 500,044 497,276 490,244 468,414 475,793 437,772 6.41%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 16.32% 19.71% 21.08% 21.68% 21.59% 20.17% 16.34% -
ROE 2.81% 16.98% 13.41% 9.41% 4.60% 26.15% 16.57% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 15.37 77.51 56.31 37.85 17.71 109.54 78.84 -66.47%
EPS 2.50 15.30 11.90 8.20 3.80 22.10 12.90 -66.61%
DPS 0.00 7.00 3.50 2.00 0.00 9.50 4.50 -
NAPS 0.8918 0.8998 0.8854 0.8725 0.8316 0.8447 0.7772 9.63%
Adjusted Per Share Value based on latest NOSH - 563,269
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 15.86 82.52 60.58 40.75 19.11 118.20 85.07 -67.46%
EPS 2.59 16.27 12.77 8.83 4.13 23.84 13.90 -67.47%
DPS 0.00 7.45 3.77 2.15 0.00 10.25 4.86 -
NAPS 0.9204 0.958 0.9527 0.9392 0.8974 0.9115 0.8387 6.41%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.26 1.08 1.09 1.43 3.95 3.82 3.24 -
P/RPS 8.20 1.39 1.94 3.78 22.30 3.49 4.11 58.68%
P/EPS 50.25 7.07 9.18 17.42 103.32 17.29 25.16 58.79%
EY 1.99 14.15 10.89 5.74 0.97 5.78 3.98 -37.08%
DY 0.00 6.48 3.21 1.40 0.00 2.49 1.39 -
P/NAPS 1.41 1.20 1.23 1.64 4.75 4.52 4.17 -51.56%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 25/03/19 19/12/18 26/09/18 12/06/18 19/03/18 05/12/17 -
Price 1.11 1.09 0.785 1.37 1.54 4.33 3.39 -
P/RPS 7.22 1.41 1.39 3.62 8.70 3.95 4.30 41.40%
P/EPS 44.27 7.13 6.61 16.69 40.28 19.60 26.32 41.56%
EY 2.26 14.02 15.12 5.99 2.48 5.10 3.80 -29.34%
DY 0.00 6.42 4.46 1.46 0.00 2.19 1.33 -
P/NAPS 1.24 1.21 0.89 1.57 1.85 5.13 4.36 -56.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment