[GKENT] QoQ Quarter Result on 30-Apr-2018 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -58.49%
YoY- 16.43%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 114,503 103,550 112,933 99,762 172,912 127,089 187,567 -27.97%
PBT 36,152 34,690 29,876 25,689 65,574 36,695 33,025 6.19%
Tax -17,903 -14,136 -5,296 -4,154 -13,690 -8,017 -7,650 75.99%
NP 18,249 20,554 24,580 21,535 51,884 28,678 25,375 -19.68%
-
NP to SH 18,249 20,554 24,580 21,535 51,884 28,678 25,375 -19.68%
-
Tax Rate 49.52% 40.75% 17.73% 16.17% 20.88% 21.85% 23.16% -
Total Cost 96,254 82,996 88,353 78,227 121,028 98,411 162,192 -29.31%
-
Net Worth 500,044 497,276 490,244 468,414 475,793 437,772 424,326 11.53%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 19,450 8,424 11,237 - 28,163 11,265 14,097 23.86%
Div Payout % 106.58% 40.99% 45.72% - 54.28% 39.28% 55.56% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 500,044 497,276 490,244 468,414 475,793 437,772 424,326 11.53%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,888 -0.07%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 15.94% 19.85% 21.77% 21.59% 30.01% 22.57% 13.53% -
ROE 3.65% 4.13% 5.01% 4.60% 10.90% 6.55% 5.98% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 20.60 18.44 20.10 17.71 30.70 22.56 33.26 -27.27%
EPS 3.30 3.70 4.40 3.80 9.20 5.10 4.50 -18.63%
DPS 3.50 1.50 2.00 0.00 5.00 2.00 2.50 25.06%
NAPS 0.8998 0.8854 0.8725 0.8316 0.8447 0.7772 0.7525 12.62%
Adjusted Per Share Value based on latest NOSH - 563,269
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 21.94 19.84 21.64 19.11 33.13 24.35 35.93 -27.95%
EPS 3.50 3.94 4.71 4.13 9.94 5.49 4.86 -19.60%
DPS 3.73 1.61 2.15 0.00 5.40 2.16 2.70 23.96%
NAPS 0.958 0.9527 0.9392 0.8974 0.9115 0.8387 0.8129 11.53%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.08 1.09 1.43 3.95 3.82 3.24 4.30 -
P/RPS 5.24 5.91 7.11 22.30 12.44 14.36 12.93 -45.14%
P/EPS 32.89 29.78 32.69 103.32 41.47 63.64 95.56 -50.79%
EY 3.04 3.36 3.06 0.97 2.41 1.57 1.05 102.74%
DY 3.24 1.38 1.40 0.00 1.31 0.62 0.58 213.84%
P/NAPS 1.20 1.23 1.64 4.75 4.52 4.17 5.71 -64.55%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 25/03/19 19/12/18 26/09/18 12/06/18 19/03/18 05/12/17 28/09/17 -
Price 1.09 0.785 1.37 1.54 4.33 3.39 3.05 -
P/RPS 5.29 4.26 6.82 8.70 14.11 15.02 9.17 -30.63%
P/EPS 33.19 21.45 31.32 40.28 47.01 66.58 67.78 -37.79%
EY 3.01 4.66 3.19 2.48 2.13 1.50 1.48 60.31%
DY 3.21 1.91 1.46 0.00 1.15 0.59 0.82 147.76%
P/NAPS 1.21 0.89 1.57 1.85 5.13 4.36 4.05 -55.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment