[BJASSET] QoQ Cumulative Quarter Result on 30-Apr-2001

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 185,308 0 158,241 0 131,013 1,215,953 890,649 -79.19%
PBT 18,545 0 15,779 0 14,071 28,538 20,336 -8.80%
Tax -3,302 0 -2,402 0 -1,709 -15,262 -10,915 -69.74%
NP 15,243 0 13,377 0 12,362 13,276 9,421 61.79%
-
NP to SH 15,243 0 13,377 0 12,362 13,276 9,421 61.79%
-
Tax Rate 17.81% - 15.22% - 12.15% 53.48% 53.67% -
Total Cost 170,065 0 144,864 0 118,651 1,202,677 881,228 -80.70%
-
Net Worth 205,010 0 203,147 191,301 202,091 191,093 189,183 8.36%
Dividend
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,676 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 205,010 0 203,147 191,301 202,091 191,093 189,183 8.36%
NOSH 41,500 41,543 41,543 41,497 41,497 41,500 41,502 -0.00%
Ratio Analysis
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.23% 0.00% 8.45% 0.00% 9.44% 1.09% 1.06% -
ROE 7.44% 0.00% 6.58% 0.00% 6.12% 6.95% 4.98% -
Per Share
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 446.52 0.00 380.90 0.00 315.72 2,929.97 2,146.03 -79.19%
EPS 36.73 0.00 32.20 0.00 29.79 31.99 22.70 61.80%
DPS 0.00 0.00 0.00 6.45 0.00 0.00 0.00 -
NAPS 4.94 0.00 4.89 4.61 4.87 4.6046 4.5584 8.37%
Adjusted Per Share Value based on latest NOSH - 41,497
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.24 0.00 6.19 0.00 5.12 47.53 34.81 -79.20%
EPS 0.60 0.00 0.52 0.00 0.48 0.52 0.37 62.16%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.0801 0.00 0.0794 0.0748 0.079 0.0747 0.0739 8.38%
Price Multiplier on Financial Quarter End Date
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/09/01 31/07/01 29/06/01 30/04/01 30/03/01 26/12/00 29/09/00 -
Price 0.89 0.91 0.87 1.35 1.26 1.09 1.00 -
P/RPS 0.20 0.00 0.23 0.00 0.00 0.04 0.05 300.00%
P/EPS 2.42 0.00 2.70 0.00 0.00 3.41 4.41 -45.12%
EY 41.27 0.00 37.01 0.00 0.00 29.35 22.70 81.80%
DY 0.00 0.00 0.00 4.78 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.18 0.29 0.27 0.24 0.22 -18.18%
Price Multiplier on Announcement Date
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Date 12/11/01 - 16/08/01 - 25/05/01 26/02/01 23/11/00 -
Price 1.17 0.00 0.96 0.00 0.92 1.27 1.04 -
P/RPS 0.26 0.00 0.25 0.00 0.00 0.04 0.05 419.99%
P/EPS 3.19 0.00 2.98 0.00 0.00 3.97 4.58 -30.34%
EY 31.39 0.00 33.54 0.00 0.00 25.19 21.83 43.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.20 0.00 0.20 0.28 0.23 4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment