[BJASSET] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- -50.9%
Quarter Report
View:
Show?
Quarter Result
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 41,819 39,619 49,520 27,228 298,977 244,874 1.88%
PBT 3,687 4,787 4,588 1,708 4,141 3,291 -0.11%
Tax -1,941 -2,374 -601 -693 -2,074 86 -
NP 1,746 2,413 3,987 1,015 2,067 3,377 0.69%
-
NP to SH 1,746 2,413 3,987 1,015 2,067 3,377 0.69%
-
Tax Rate 52.64% 49.59% 13.10% 40.57% 50.08% -2.61% -
Total Cost 40,073 37,206 45,533 26,213 296,910 241,497 1.91%
-
Net Worth 13,302 14,977 14,951 202,585 185,677 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,591 3,594 2,392 - - - -100.00%
Div Payout % 205.71% 148.97% 60.00% - - - -
Equity
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 13,302 14,977 14,951 202,585 185,677 0 -100.00%
NOSH 166,285 166,413 166,124 41,428 41,506 41,486 -1.45%
Ratio Analysis
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.18% 6.09% 8.05% 3.73% 0.69% 1.38% -
ROE 13.13% 16.11% 26.67% 0.50% 1.11% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.15 23.81 29.81 65.72 720.32 590.25 3.38%
EPS 1.05 1.45 2.40 2.45 4.98 8.14 2.18%
DPS 2.16 2.16 1.44 0.00 0.00 0.00 -100.00%
NAPS 0.08 0.09 0.09 4.89 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,428
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.63 1.55 1.94 1.06 11.69 9.57 1.88%
EPS 0.07 0.09 0.16 0.04 0.08 0.13 0.65%
DPS 0.14 0.14 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.0052 0.0059 0.0058 0.0792 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/10/04 31/10/03 31/10/02 29/06/01 30/06/00 - -
Price 1.27 1.36 1.17 0.87 1.27 0.00 -
P/RPS 5.05 5.71 3.93 1.32 0.18 0.00 -100.00%
P/EPS 120.95 93.79 48.75 35.51 25.50 0.00 -100.00%
EY 0.83 1.07 2.05 2.82 3.92 0.00 -100.00%
DY 1.70 1.59 1.23 0.00 0.00 0.00 -100.00%
P/NAPS 15.88 15.11 13.00 0.18 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/12/04 04/12/03 27/11/02 16/08/01 29/08/00 - -
Price 1.29 1.24 1.22 0.96 1.25 0.00 -
P/RPS 5.13 5.21 4.09 1.46 0.17 0.00 -100.00%
P/EPS 122.86 85.52 50.83 39.18 25.10 0.00 -100.00%
EY 0.81 1.17 1.97 2.55 3.98 0.00 -100.00%
DY 1.67 1.74 1.18 0.00 0.00 0.00 -100.00%
P/NAPS 16.13 13.78 13.56 0.20 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment