[BJASSET] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 40.92%
YoY- -23.56%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 158,241 0 131,013 1,215,953 890,649 578,649 279,672 -36.60%
PBT 15,779 0 14,071 28,538 20,336 10,078 5,937 118.67%
Tax -2,402 0 -1,709 -15,262 -10,915 -4,180 -2,106 11.10%
NP 13,377 0 12,362 13,276 9,421 5,898 3,831 172.06%
-
NP to SH 13,377 0 12,362 13,276 9,421 5,898 3,831 172.06%
-
Tax Rate 15.22% - 12.15% 53.48% 53.67% 41.48% 35.47% -
Total Cost 144,864 0 118,651 1,202,677 881,228 572,751 275,841 -40.28%
-
Net Worth 203,147 191,301 202,091 191,093 189,183 185,676 188,302 6.26%
Dividend
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 2,676 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 203,147 191,301 202,091 191,093 189,183 185,676 188,302 6.26%
NOSH 41,543 41,497 41,497 41,500 41,502 41,505 42,566 -1.92%
Ratio Analysis
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.45% 0.00% 9.44% 1.09% 1.06% 1.02% 1.37% -
ROE 6.58% 0.00% 6.12% 6.95% 4.98% 3.18% 2.03% -
Per Share
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 380.90 0.00 315.72 2,929.97 2,146.03 1,394.13 657.02 -35.36%
EPS 32.20 0.00 29.79 31.99 22.70 14.21 9.00 177.41%
DPS 0.00 6.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.89 4.61 4.87 4.6046 4.5584 4.4735 4.4237 8.35%
Adjusted Per Share Value based on latest NOSH - 41,496
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.19 0.00 5.12 47.53 34.81 22.62 10.93 -36.56%
EPS 0.52 0.00 0.48 0.52 0.37 0.23 0.15 170.49%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0748 0.079 0.0747 0.0739 0.0726 0.0736 6.25%
Price Multiplier on Financial Quarter End Date
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/04/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.87 1.35 1.26 1.09 1.00 1.27 2.06 -
P/RPS 0.23 0.00 0.00 0.04 0.05 0.09 0.31 -21.25%
P/EPS 2.70 0.00 0.00 3.41 4.41 8.94 22.89 -81.92%
EY 37.01 0.00 0.00 29.35 22.70 11.19 4.37 452.93%
DY 0.00 4.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.29 0.27 0.24 0.22 0.28 0.47 -53.61%
Price Multiplier on Announcement Date
30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/08/01 - 25/05/01 26/02/01 23/11/00 29/08/00 31/05/00 -
Price 0.96 0.00 0.92 1.27 1.04 1.25 1.46 -
P/RPS 0.25 0.00 0.00 0.04 0.05 0.09 0.22 10.77%
P/EPS 2.98 0.00 0.00 3.97 4.58 8.80 16.22 -74.23%
EY 33.54 0.00 0.00 25.19 21.83 11.37 6.16 288.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.20 0.28 0.23 0.28 0.33 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment