[BJASSET] QoQ Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
Revenue 313,701 0 251,600 0 185,308 0 158,241 148.82%
PBT 21,137 0 17,080 0 18,545 0 15,779 47.61%
Tax -6,877 0 -4,315 0 -3,302 0 -2,402 306.01%
NP 14,260 0 12,765 0 15,243 0 13,377 8.88%
-
NP to SH 14,260 0 12,765 0 15,243 0 13,377 8.88%
-
Tax Rate 32.54% - 25.26% - 17.81% - 15.22% -
Total Cost 299,441 0 238,835 0 170,065 0 144,864 163.07%
-
Net Worth 45,236 0 43,988 0 205,010 0 203,147 -86.47%
Dividend
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
Net Worth 45,236 0 43,988 0 205,010 0 203,147 -86.47%
NOSH 41,501 41,498 41,498 41,500 41,500 41,543 41,543 -0.13%
Ratio Analysis
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
NP Margin 4.55% 0.00% 5.07% 0.00% 8.23% 0.00% 8.45% -
ROE 31.52% 0.00% 29.02% 0.00% 7.44% 0.00% 6.58% -
Per Share
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
RPS 755.87 0.00 606.28 0.00 446.52 0.00 380.90 149.16%
EPS 34.36 0.00 30.76 0.00 36.73 0.00 32.20 9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.00 1.06 0.00 4.94 0.00 4.89 -86.46%
Adjusted Per Share Value based on latest NOSH - 41,488
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
RPS 12.26 0.00 9.83 0.00 7.24 0.00 6.19 148.52%
EPS 0.56 0.00 0.50 0.00 0.60 0.00 0.52 10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.00 0.0172 0.00 0.0801 0.00 0.0794 -86.45%
Price Multiplier on Financial Quarter End Date
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
Date 29/03/02 31/01/02 31/12/01 31/10/01 28/09/01 31/07/01 29/06/01 -
Price 1.41 1.25 1.26 1.12 0.89 0.91 0.87 -
P/RPS 0.19 0.00 0.21 0.00 0.20 0.00 0.23 -22.47%
P/EPS 4.10 0.00 4.10 0.00 2.42 0.00 2.70 74.45%
EY 24.37 0.00 24.41 0.00 41.27 0.00 37.01 -42.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 1.19 0.00 0.18 0.00 0.18 1278.42%
Price Multiplier on Announcement Date
31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 CAGR
Date 24/05/02 - 28/02/02 - 12/11/01 - 16/08/01 -
Price 1.27 0.00 1.25 0.00 1.17 0.00 0.96 -
P/RPS 0.17 0.00 0.21 0.00 0.26 0.00 0.25 -40.17%
P/EPS 3.70 0.00 4.06 0.00 3.19 0.00 2.98 33.41%
EY 27.06 0.00 24.61 0.00 31.39 0.00 33.54 -24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 1.18 0.00 0.24 0.00 0.20 951.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment