[GUH] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 190.4%
YoY- 39.67%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 48,830 228,902 177,054 118,554 55,616 244,680 188,119 -59.34%
PBT 4,955 18,755 15,479 10,692 3,558 16,578 14,538 -51.23%
Tax -928 107 -1,382 -859 -172 -1,962 -808 9.68%
NP 4,027 18,862 14,097 9,833 3,386 14,616 13,730 -55.88%
-
NP to SH 4,027 18,862 14,097 9,833 3,386 14,616 13,730 -55.88%
-
Tax Rate 18.73% -0.57% 8.93% 8.03% 4.83% 11.83% 5.56% -
Total Cost 44,803 210,040 162,957 108,721 52,230 230,064 174,389 -59.62%
-
Net Worth 335,166 328,580 323,578 318,569 313,518 312,307 309,549 5.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,762 3,762 3,762 3,762 4,996 4,992 -
Div Payout % - 19.95% 26.69% 38.27% 111.11% 34.19% 36.36% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 335,166 328,580 323,578 318,569 313,518 312,307 309,549 5.44%
NOSH 250,124 250,824 250,836 250,841 250,814 249,846 249,636 0.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.25% 8.24% 7.96% 8.29% 6.09% 5.97% 7.30% -
ROE 1.20% 5.74% 4.36% 3.09% 1.08% 4.68% 4.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.52 91.26 70.59 47.26 22.17 97.93 75.36 -59.39%
EPS 1.61 7.52 5.62 3.92 1.35 5.85 5.50 -55.94%
DPS 0.00 1.50 1.50 1.50 1.50 2.00 2.00 -
NAPS 1.34 1.31 1.29 1.27 1.25 1.25 1.24 5.31%
Adjusted Per Share Value based on latest NOSH - 250,856
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.31 81.15 62.77 42.03 19.72 86.75 66.69 -59.34%
EPS 1.43 6.69 5.00 3.49 1.20 5.18 4.87 -55.85%
DPS 0.00 1.33 1.33 1.33 1.33 1.77 1.77 -
NAPS 1.1882 1.1649 1.1472 1.1294 1.1115 1.1072 1.0974 5.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.82 0.82 0.62 0.75 0.70 0.89 1.22 -
P/RPS 4.20 0.90 0.88 1.59 3.16 0.91 1.62 88.83%
P/EPS 50.93 10.90 11.03 19.13 51.85 15.21 22.18 74.13%
EY 1.96 9.17 9.06 5.23 1.93 6.57 4.51 -42.65%
DY 0.00 1.83 2.42 2.00 2.14 2.25 1.64 -
P/NAPS 0.61 0.63 0.48 0.59 0.56 0.71 0.98 -27.11%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 27/02/02 26/11/01 27/08/01 22/05/01 20/02/01 17/11/00 -
Price 0.93 0.77 0.82 0.86 0.76 0.85 1.18 -
P/RPS 4.76 0.84 1.16 1.82 3.43 0.87 1.57 109.61%
P/EPS 57.76 10.24 14.59 21.94 56.30 14.53 21.45 93.66%
EY 1.73 9.77 6.85 4.56 1.78 6.88 4.66 -48.37%
DY 0.00 1.95 1.83 1.74 1.97 2.35 1.69 -
P/NAPS 0.69 0.59 0.64 0.68 0.61 0.68 0.95 -19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment