[GUH] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.45%
YoY- -9.84%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 177,054 118,554 55,616 244,680 188,119 120,757 57,272 112.06%
PBT 15,479 10,692 3,558 16,578 14,538 7,617 1,967 295.13%
Tax -1,382 -859 -172 -1,962 -808 -577 -275 193.10%
NP 14,097 9,833 3,386 14,616 13,730 7,040 1,692 310.44%
-
NP to SH 14,097 9,833 3,386 14,616 13,730 7,040 1,692 310.44%
-
Tax Rate 8.93% 8.03% 4.83% 11.83% 5.56% 7.58% 13.98% -
Total Cost 162,957 108,721 52,230 230,064 174,389 113,717 55,580 104.71%
-
Net Worth 323,578 318,569 313,518 312,307 309,549 309,560 303,564 4.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,762 3,762 3,762 4,996 4,992 - - -
Div Payout % 26.69% 38.27% 111.11% 34.19% 36.36% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 323,578 318,569 313,518 312,307 309,549 309,560 303,564 4.34%
NOSH 250,836 250,841 250,814 249,846 249,636 249,645 248,823 0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.96% 8.29% 6.09% 5.97% 7.30% 5.83% 2.95% -
ROE 4.36% 3.09% 1.08% 4.68% 4.44% 2.27% 0.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.59 47.26 22.17 97.93 75.36 48.37 23.02 110.92%
EPS 5.62 3.92 1.35 5.85 5.50 2.82 0.68 308.25%
DPS 1.50 1.50 1.50 2.00 2.00 0.00 0.00 -
NAPS 1.29 1.27 1.25 1.25 1.24 1.24 1.22 3.78%
Adjusted Per Share Value based on latest NOSH - 253,142
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 62.77 42.03 19.72 86.75 66.69 42.81 20.30 112.09%
EPS 5.00 3.49 1.20 5.18 4.87 2.50 0.60 310.50%
DPS 1.33 1.33 1.33 1.77 1.77 0.00 0.00 -
NAPS 1.1472 1.1294 1.1115 1.1072 1.0974 1.0975 1.0762 4.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.62 0.75 0.70 0.89 1.22 1.54 2.43 -
P/RPS 0.88 1.59 3.16 0.91 1.62 3.18 10.56 -80.89%
P/EPS 11.03 19.13 51.85 15.21 22.18 54.61 357.35 -90.13%
EY 9.06 5.23 1.93 6.57 4.51 1.83 0.28 913.27%
DY 2.42 2.00 2.14 2.25 1.64 0.00 0.00 -
P/NAPS 0.48 0.59 0.56 0.71 0.98 1.24 1.99 -61.21%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 01/06/00 -
Price 0.82 0.86 0.76 0.85 1.18 1.58 1.66 -
P/RPS 1.16 1.82 3.43 0.87 1.57 3.27 7.21 -70.38%
P/EPS 14.59 21.94 56.30 14.53 21.45 56.03 244.12 -84.68%
EY 6.85 4.56 1.78 6.88 4.66 1.78 0.41 552.42%
DY 1.83 1.74 1.97 2.35 1.69 0.00 0.00 -
P/NAPS 0.64 0.68 0.61 0.68 0.95 1.27 1.36 -39.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment