[GUH] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 30.34%
YoY- -261.73%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 63,768 263,252 191,170 118,065 56,344 219,528 165,501 -47.08%
PBT 3,746 -8,617 -3,171 -5,506 -7,323 -47,548 -14,871 -
Tax -391 -1,331 6 240 -237 478 -1,529 -59.74%
NP 3,355 -9,948 -3,165 -5,266 -7,560 -47,070 -16,400 -
-
NP to SH 3,355 -9,948 -3,165 -5,266 -7,560 -47,070 -16,400 -
-
Tax Rate 10.44% - - - - - - -
Total Cost 60,413 273,200 194,335 123,331 63,904 266,598 181,901 -52.07%
-
Net Worth 292,936 293,177 298,916 295,899 292,887 300,766 293,394 -0.10%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 292,936 293,177 298,916 295,899 292,887 300,766 293,394 -0.10%
NOSH 250,373 250,579 251,190 250,761 250,331 250,638 250,764 -0.10%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 5.26% -3.78% -1.66% -4.46% -13.42% -21.44% -9.91% -
ROE 1.15% -3.39% -1.06% -1.78% -2.58% -15.65% -5.59% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 25.47 105.06 76.11 47.08 22.51 87.59 66.00 -47.02%
EPS 1.34 -3.97 -1.26 -2.10 -3.02 -18.78 6.54 -65.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.19 1.18 1.17 1.20 1.17 0.00%
Adjusted Per Share Value based on latest NOSH - 249,347
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 22.61 93.33 67.77 41.86 19.98 77.83 58.67 -47.07%
EPS 1.19 -3.53 -1.12 -1.87 -2.68 -16.69 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0385 1.0394 1.0597 1.049 1.0384 1.0663 1.0402 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.23 0.22 0.25 0.30 0.37 0.53 0.56 -
P/RPS 0.90 0.21 0.33 0.64 1.64 0.61 0.85 3.88%
P/EPS 17.16 -5.54 -19.84 -14.29 -12.25 -2.82 -8.56 -
EY 5.83 -18.05 -5.04 -7.00 -8.16 -35.43 -11.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.21 0.25 0.32 0.44 0.48 -44.24%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 13/02/06 22/11/05 23/08/05 30/05/05 28/02/05 26/11/04 -
Price 0.31 0.30 0.22 0.28 0.28 0.50 0.59 -
P/RPS 1.22 0.29 0.29 0.59 1.24 0.57 0.89 23.42%
P/EPS 23.13 -7.56 -17.46 -13.33 -9.27 -2.66 -9.02 -
EY 4.32 -13.23 -5.73 -7.50 -10.79 -37.56 -11.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.18 0.24 0.24 0.42 0.50 -35.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment