[GUH] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 130.34%
YoY- 6.55%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 70,250 71,867 66,460 61,721 55,278 49,829 60,242 2.59%
PBT 82 9,673 4,313 1,817 2,642 1,839 5,245 -49.96%
Tax -623 -984 -180 477 -489 -867 -1,582 -14.37%
NP -541 8,689 4,133 2,294 2,153 972 3,663 -
-
NP to SH -541 8,689 4,133 2,294 2,153 972 3,663 -
-
Tax Rate 759.76% 10.17% 4.17% -26.25% 18.51% 47.15% 30.16% -
Total Cost 70,791 63,178 62,327 59,427 53,125 48,857 56,579 3.80%
-
Net Worth 324,599 313,004 298,076 294,230 330,460 338,953 338,702 -0.70%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 7,056 - - - - - 3,763 11.03%
Div Payout % 0.00% - - - - - 102.74% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 324,599 313,004 298,076 294,230 330,460 338,953 338,702 -0.70%
NOSH 235,217 250,403 250,484 249,347 250,348 249,230 250,890 -1.06%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -0.77% 12.09% 6.22% 3.72% 3.89% 1.95% 6.08% -
ROE -0.17% 2.78% 1.39% 0.78% 0.65% 0.29% 1.08% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.87 28.70 26.53 24.75 22.08 19.99 24.01 3.70%
EPS -0.23 3.47 1.65 0.92 0.86 0.39 1.46 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 1.50 12.23%
NAPS 1.38 1.25 1.19 1.18 1.32 1.36 1.35 0.36%
Adjusted Per Share Value based on latest NOSH - 249,347
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 24.91 25.48 23.56 21.88 19.60 17.67 21.36 2.59%
EPS -0.19 3.08 1.47 0.81 0.76 0.34 1.30 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 1.33 11.08%
NAPS 1.1508 1.1097 1.0568 1.0431 1.1716 1.2017 1.2008 -0.70%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.60 0.66 0.31 0.30 0.60 0.69 0.83 -
P/RPS 2.01 2.30 1.17 1.21 2.72 3.45 3.46 -8.64%
P/EPS -260.87 19.02 18.79 32.61 69.77 176.92 56.85 -
EY -0.38 5.26 5.32 3.07 1.43 0.57 1.76 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 1.81 18.43%
P/NAPS 0.43 0.53 0.26 0.25 0.45 0.51 0.61 -5.65%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 21/08/07 15/08/06 23/08/05 23/08/04 25/08/03 22/08/02 -
Price 0.52 0.65 0.44 0.28 0.55 0.77 0.81 -
P/RPS 1.74 2.26 1.66 1.13 2.49 3.85 3.37 -10.42%
P/EPS -226.09 18.73 26.67 30.43 63.95 197.44 55.48 -
EY -0.44 5.34 3.75 3.29 1.56 0.51 1.80 -
DY 5.77 0.00 0.00 0.00 0.00 0.00 1.85 20.85%
P/NAPS 0.38 0.52 0.37 0.24 0.42 0.57 0.60 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment