[GPERAK] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -108.94%
YoY- 58.6%
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 23,086 14,804 6,934 24,506 18,768 12,411 5,485 160.00%
PBT -87,488 -88,072 -5,416 -34,138 -16,364 -10,743 -5,757 510.49%
Tax 2,500 2,500 5,416 34,138 16,364 10,743 5,757 -42.56%
NP -84,988 -85,572 0 0 0 0 0 -
-
NP to SH -84,988 -85,572 -5,416 -34,191 -16,364 -10,747 -5,762 498.49%
-
Tax Rate - - - - - - - -
Total Cost 108,074 100,376 6,934 24,506 18,768 12,411 5,485 625.55%
-
Net Worth 394,865 385,099 403,645 409,473 427,666 432,438 437,912 -6.64%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 394,865 385,099 403,645 409,473 427,666 432,438 437,912 -6.64%
NOSH 256,406 256,733 255,471 255,920 256,087 255,880 256,088 0.08%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -368.14% -578.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -21.52% -22.22% -1.34% -8.35% -3.83% -2.49% -1.32% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.00 5.77 2.71 9.58 7.33 4.85 2.14 159.86%
EPS -33.20 -33.40 -2.12 -13.36 -6.39 -4.20 -2.25 498.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.58 1.60 1.67 1.69 1.71 -6.72%
Adjusted Per Share Value based on latest NOSH - 255,767
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.58 2.30 1.08 3.80 2.91 1.93 0.85 160.11%
EPS -13.18 -13.27 -0.84 -5.30 -2.54 -1.67 -0.89 500.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6125 0.5974 0.6261 0.6352 0.6634 0.6708 0.6793 -6.65%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 03/12/02 23/08/02 31/05/02 27/02/02 04/12/01 05/09/01 -
Price 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -3.44 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -29.08 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment