[GPERAK] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
03-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -1479.99%
YoY- -696.24%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 6,623 34,292 23,086 14,804 6,934 24,506 18,768 -50.15%
PBT -58,849 -96,529 -87,488 -88,072 -5,416 -34,138 -16,364 135.27%
Tax 0 2,500 2,500 2,500 5,416 34,138 16,364 -
NP -58,849 -94,029 -84,988 -85,572 0 0 0 -
-
NP to SH -58,849 -94,029 -84,988 -85,572 -5,416 -34,191 -16,364 135.27%
-
Tax Rate - - - - - - - -
Total Cost 65,472 128,321 108,074 100,376 6,934 24,506 18,768 130.54%
-
Net Worth 447,764 506,864 394,865 385,099 403,645 409,473 427,666 3.11%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 447,764 506,864 394,865 385,099 403,645 409,473 427,666 3.11%
NOSH 255,865 255,992 256,406 256,733 255,471 255,920 256,087 -0.05%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -888.56% -274.20% -368.14% -578.03% 0.00% 0.00% 0.00% -
ROE -13.14% -18.55% -21.52% -22.22% -1.34% -8.35% -3.83% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.59 13.40 9.00 5.77 2.71 9.58 7.33 -50.11%
EPS -23.00 -36.70 -33.20 -33.40 -2.12 -13.36 -6.39 135.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.98 1.54 1.50 1.58 1.60 1.67 3.17%
Adjusted Per Share Value based on latest NOSH - 255,708
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.03 5.32 3.58 2.30 1.08 3.80 2.91 -50.05%
EPS -9.13 -14.59 -13.18 -13.27 -0.84 -5.30 -2.54 135.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6946 0.7863 0.6125 0.5974 0.6261 0.6352 0.6634 3.11%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 1.10 1.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 42.50 8.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS -4.78 -3.05 0.00 0.00 0.00 0.00 0.00 -
EY -20.91 -32.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 27/02/03 03/12/02 23/08/02 31/05/02 27/02/02 -
Price 1.16 1.06 1.14 0.00 0.00 0.00 0.00 -
P/RPS 44.81 7.91 12.66 0.00 0.00 0.00 0.00 -
P/EPS -5.04 -2.89 -3.44 0.00 0.00 0.00 0.00 -
EY -19.83 -34.65 -29.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment