[HEXZA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -80.51%
YoY- 76.07%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,466 40,558 26,169 12,477 60,011 47,769 31,301 46.48%
PBT 7,161 5,462 3,349 1,400 7,077 5,183 2,489 102.41%
Tax -251 -1,052 -592 -258 -1,059 -768 -302 -11.61%
NP 6,910 4,410 2,757 1,142 6,018 4,415 2,187 115.47%
-
NP to SH 7,026 4,510 2,826 1,192 6,116 4,398 2,109 123.22%
-
Tax Rate 3.51% 19.26% 17.68% 18.43% 14.96% 14.82% 12.13% -
Total Cost 48,556 36,148 23,412 11,335 53,993 43,354 29,114 40.67%
-
Net Worth 466,885 418,794 372,706 344,653 346,657 284,539 238,452 56.57%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 15,028 - - - 10,019 - - -
Div Payout % 213.90% - - - 163.82% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 466,885 418,794 372,706 344,653 346,657 284,539 238,452 56.57%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.46% 10.87% 10.54% 9.15% 10.03% 9.24% 6.99% -
ROE 1.50% 1.08% 0.76% 0.35% 1.76% 1.55% 0.88% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.68 20.24 13.06 6.23 29.95 23.84 15.62 46.49%
EPS 3.50 2.20 1.40 0.60 3.10 2.20 1.10 116.48%
DPS 7.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.33 2.09 1.86 1.72 1.73 1.42 1.19 56.57%
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.68 20.24 13.06 6.23 29.95 23.84 15.62 46.49%
EPS 3.50 2.20 1.40 0.60 3.10 2.20 1.10 116.48%
DPS 7.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.33 2.09 1.86 1.72 1.73 1.42 1.19 56.57%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.00 0.99 0.925 0.945 0.785 0.74 0.785 -
P/RPS 3.61 4.89 7.08 15.18 2.62 3.10 5.03 -19.85%
P/EPS 28.52 43.99 65.59 158.86 25.72 33.72 74.58 -47.34%
EY 3.51 2.27 1.52 0.63 3.89 2.97 1.34 90.13%
DY 7.50 0.00 0.00 0.00 6.37 0.00 0.00 -
P/NAPS 0.43 0.47 0.50 0.55 0.45 0.52 0.66 -24.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 21/05/24 27/02/24 24/11/23 28/08/23 17/05/23 24/02/23 -
Price 1.07 1.04 1.07 1.00 0.84 0.73 0.795 -
P/RPS 3.87 5.14 8.19 16.06 2.80 3.06 5.09 -16.71%
P/EPS 30.52 46.21 75.87 168.10 27.52 33.26 75.53 -45.37%
EY 3.28 2.16 1.32 0.59 3.63 3.01 1.32 83.55%
DY 7.01 0.00 0.00 0.00 5.95 0.00 0.00 -
P/NAPS 0.46 0.50 0.58 0.58 0.49 0.51 0.67 -22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment