[HEXZA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 137.08%
YoY- 34.0%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 40,558 26,169 12,477 60,011 47,769 31,301 17,879 72.55%
PBT 5,462 3,349 1,400 7,077 5,183 2,489 1,056 198.78%
Tax -1,052 -592 -258 -1,059 -768 -302 -229 176.09%
NP 4,410 2,757 1,142 6,018 4,415 2,187 827 204.91%
-
NP to SH 4,510 2,826 1,192 6,116 4,398 2,109 677 253.63%
-
Tax Rate 19.26% 17.68% 18.43% 14.96% 14.82% 12.13% 21.69% -
Total Cost 36,148 23,412 11,335 53,993 43,354 29,114 17,052 64.94%
-
Net Worth 418,794 372,706 344,653 346,657 284,539 238,452 248,471 41.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 10,019 - - - -
Div Payout % - - - 163.82% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 418,794 372,706 344,653 346,657 284,539 238,452 248,471 41.58%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.87% 10.54% 9.15% 10.03% 9.24% 6.99% 4.63% -
ROE 1.08% 0.76% 0.35% 1.76% 1.55% 0.88% 0.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.24 13.06 6.23 29.95 23.84 15.62 8.92 72.58%
EPS 2.20 1.40 0.60 3.10 2.20 1.10 0.30 276.99%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.09 1.86 1.72 1.73 1.42 1.19 1.24 41.58%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.24 13.06 6.23 29.95 23.84 15.62 8.92 72.58%
EPS 2.20 1.40 0.60 3.10 2.20 1.10 0.30 276.99%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.09 1.86 1.72 1.73 1.42 1.19 1.24 41.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.99 0.925 0.945 0.785 0.74 0.785 0.82 -
P/RPS 4.89 7.08 15.18 2.62 3.10 5.03 9.19 -34.31%
P/EPS 43.99 65.59 158.86 25.72 33.72 74.58 242.71 -67.94%
EY 2.27 1.52 0.63 3.89 2.97 1.34 0.41 212.63%
DY 0.00 0.00 0.00 6.37 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.55 0.45 0.52 0.66 0.66 -20.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 27/02/24 24/11/23 28/08/23 17/05/23 24/02/23 25/11/22 -
Price 1.04 1.07 1.00 0.84 0.73 0.795 0.85 -
P/RPS 5.14 8.19 16.06 2.80 3.06 5.09 9.53 -33.71%
P/EPS 46.21 75.87 168.10 27.52 33.26 75.53 251.58 -67.65%
EY 2.16 1.32 0.59 3.63 3.01 1.32 0.40 207.48%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.58 0.49 0.51 0.67 0.69 -19.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment