[IJM] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 87.71%
YoY- -15.09%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,444,316 6,026,948 4,628,318 3,062,120 1,468,311 6,065,335 4,396,017 -52.48%
PBT 103,228 629,559 551,903 379,477 197,505 1,010,010 634,798 -70.30%
Tax -42,411 -238,870 -173,620 -111,284 -53,677 -243,206 -165,236 -59.71%
NP 60,817 390,689 378,283 268,193 143,828 766,804 469,562 -74.49%
-
NP to SH 62,764 349,809 338,621 237,257 126,395 653,773 417,769 -71.83%
-
Tax Rate 41.08% 37.94% 31.46% 29.33% 27.18% 24.08% 26.03% -
Total Cost 1,383,499 5,636,259 4,250,035 2,793,927 1,324,483 5,298,531 3,926,455 -50.20%
-
Net Worth 9,217,200 9,507,036 9,506,339 9,526,502 9,452,462 9,468,188 9,139,821 0.56%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 217,718 108,851 108,667 - 270,005 107,950 -
Div Payout % - 62.24% 32.15% 45.80% - 41.30% 25.84% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 9,217,200 9,507,036 9,506,339 9,526,502 9,452,462 9,468,188 9,139,821 0.56%
NOSH 3,635,687 3,628,678 3,628,600 3,622,244 3,621,633 3,600,071 3,598,354 0.69%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.21% 6.48% 8.17% 8.76% 9.80% 12.64% 10.68% -
ROE 0.68% 3.68% 3.56% 2.49% 1.34% 6.90% 4.57% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 39.80 166.09 127.56 84.54 40.54 168.48 122.17 -52.75%
EPS 1.73 9.65 9.34 6.55 3.49 18.16 11.61 -71.99%
DPS 0.00 6.00 3.00 3.00 0.00 7.50 3.00 -
NAPS 2.54 2.62 2.62 2.63 2.61 2.63 2.54 0.00%
Adjusted Per Share Value based on latest NOSH - 3,622,941
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.26 172.17 132.21 87.47 41.94 173.26 125.58 -52.48%
EPS 1.79 9.99 9.67 6.78 3.61 18.68 11.93 -71.86%
DPS 0.00 6.22 3.11 3.10 0.00 7.71 3.08 -
NAPS 2.633 2.7158 2.7156 2.7214 2.7002 2.7047 2.6109 0.56%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.79 2.68 3.05 3.30 3.46 3.40 3.20 -
P/RPS 4.50 1.61 2.39 3.90 8.53 2.02 2.62 43.56%
P/EPS 103.49 27.80 32.68 50.38 99.14 18.72 27.56 142.17%
EY 0.97 3.60 3.06 1.98 1.01 5.34 3.63 -58.61%
DY 0.00 2.24 0.98 0.91 0.00 2.21 0.94 -
P/NAPS 0.70 1.02 1.16 1.25 1.33 1.29 1.26 -32.49%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 -
Price 1.93 1.84 2.90 3.07 3.36 3.50 3.42 -
P/RPS 4.85 1.11 2.27 3.63 8.29 2.08 2.80 44.37%
P/EPS 111.59 19.09 31.07 46.87 96.28 19.27 29.46 143.58%
EY 0.90 5.24 3.22 2.13 1.04 5.19 3.39 -58.79%
DY 0.00 3.26 1.03 0.98 0.00 2.14 0.88 -
P/NAPS 0.76 0.70 1.11 1.17 1.29 1.33 1.35 -31.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment