[IJM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -82.06%
YoY- -50.34%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,655,661 4,260,731 2,753,482 1,444,316 6,026,948 4,628,318 3,062,120 50.59%
PBT 647,988 316,366 139,060 103,228 629,559 551,903 379,477 42.90%
Tax -207,279 -142,607 -66,477 -42,411 -238,870 -173,620 -111,284 51.44%
NP 440,709 173,759 72,583 60,817 390,689 378,283 268,193 39.29%
-
NP to SH 418,916 178,105 84,682 62,764 349,809 338,621 237,257 46.13%
-
Tax Rate 31.99% 45.08% 47.80% 41.08% 37.94% 31.46% 29.33% -
Total Cost 5,214,952 4,086,972 2,680,899 1,383,499 5,636,259 4,250,035 2,793,927 51.65%
-
Net Worth 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 9,506,339 9,526,502 0.06%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 145,034 72,713 72,697 - 217,718 108,851 108,667 21.24%
Div Payout % 34.62% 40.83% 85.85% - 62.24% 32.15% 45.80% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 9,506,339 9,526,502 0.06%
NOSH 3,635,687 3,635,687 3,635,687 3,635,687 3,628,678 3,628,600 3,622,244 0.24%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.79% 4.08% 2.64% 4.21% 6.48% 8.17% 8.76% -
ROE 4.39% 1.91% 0.92% 0.68% 3.68% 3.56% 2.49% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 155.98 117.19 75.75 39.80 166.09 127.56 84.54 50.48%
EPS 11.56 4.90 2.33 1.73 9.65 9.34 6.55 46.09%
DPS 4.00 2.00 2.00 0.00 6.00 3.00 3.00 21.16%
NAPS 2.63 2.57 2.54 2.54 2.62 2.62 2.63 0.00%
Adjusted Per Share Value based on latest NOSH - 3,635,687
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 155.05 116.81 75.49 39.60 165.23 126.89 83.95 50.59%
EPS 11.48 4.88 2.32 1.72 9.59 9.28 6.50 46.16%
DPS 3.98 1.99 1.99 0.00 5.97 2.98 2.98 21.29%
NAPS 2.6143 2.5616 2.5312 2.5269 2.6064 2.6062 2.6117 0.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.22 1.62 1.80 1.79 2.68 3.05 3.30 -
P/RPS 1.42 1.38 2.38 4.50 1.61 2.39 3.90 -49.04%
P/EPS 19.21 33.07 77.26 103.49 27.80 32.68 50.38 -47.44%
EY 5.20 3.02 1.29 0.97 3.60 3.06 1.98 90.46%
DY 1.80 1.23 1.11 0.00 2.24 0.98 0.91 57.64%
P/NAPS 0.84 0.63 0.71 0.70 1.02 1.16 1.25 -23.29%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 -
Price 2.01 1.97 1.82 1.93 1.84 2.90 3.07 -
P/RPS 1.29 1.68 2.40 4.85 1.11 2.27 3.63 -49.86%
P/EPS 17.40 40.21 78.12 111.59 19.09 31.07 46.87 -48.37%
EY 5.75 2.49 1.28 0.90 5.24 3.22 2.13 93.99%
DY 1.99 1.02 1.10 0.00 3.26 1.03 0.98 60.42%
P/NAPS 0.76 0.77 0.72 0.76 0.70 1.11 1.17 -25.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment