[IJM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -8.57%
YoY- 120.13%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 949,750 564,826 240,706 857,391 583,513 362,462 219,631 165.18%
PBT 132,799 84,097 36,412 210,409 220,403 182,679 110,746 12.85%
Tax -48,264 -28,581 -12,264 -41,411 -35,558 -25,775 -11,993 152.79%
NP 84,535 55,516 24,148 168,998 184,845 156,904 98,753 -9.83%
-
NP to SH 84,535 55,516 24,148 168,998 184,845 156,904 98,753 -9.83%
-
Tax Rate 36.34% 33.99% 33.68% 19.68% 16.13% 14.11% 10.83% -
Total Cost 865,215 509,310 216,558 688,393 398,668 205,558 120,878 270.96%
-
Net Worth 1,387,887 1,376,191 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 7.73%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 18,024 18,012 - 70,386 52,752 52,734 - -
Div Payout % 21.32% 32.45% - 41.65% 28.54% 33.61% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,387,887 1,376,191 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 7.73%
NOSH 360,490 360,259 360,417 351,932 351,683 351,566 351,559 1.68%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.90% 9.83% 10.03% 19.71% 31.68% 43.29% 44.96% -
ROE 6.09% 4.03% 1.78% 13.27% 14.36% 12.33% 7.96% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 263.46 156.78 66.79 243.62 165.92 103.10 62.47 160.80%
EPS 23.45 15.41 6.70 48.02 52.56 44.63 28.09 -11.33%
DPS 5.00 5.00 0.00 20.00 15.00 15.00 0.00 -
NAPS 3.85 3.82 3.77 3.62 3.66 3.62 3.53 5.95%
Adjusted Per Share Value based on latest NOSH - 352,155
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.04 15.49 6.60 23.51 16.00 9.94 6.02 165.24%
EPS 2.32 1.52 0.66 4.63 5.07 4.30 2.71 -9.83%
DPS 0.49 0.49 0.00 1.93 1.45 1.45 0.00 -
NAPS 0.3805 0.3773 0.3725 0.3493 0.3529 0.3489 0.3402 7.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 29/08/02 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment