[IJM] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -31.43%
YoY- 120.13%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,802,291 1,363,895 1,295,195 857,391 615,848 549,598 1,148,516 -0.47%
PBT 283,809 206,800 191,770 210,409 118,956 139,431 70,743 -1.46%
Tax -98,323 -61,076 -69,227 -41,411 -42,183 -21,755 -31,613 -1.20%
NP 185,486 145,724 122,543 168,998 76,773 117,676 39,130 -1.64%
-
NP to SH 185,486 145,724 122,543 168,998 76,773 117,676 39,130 -1.64%
-
Tax Rate 34.64% 29.53% 36.10% 19.68% 35.46% 15.60% 44.69% -
Total Cost 1,616,805 1,218,171 1,172,652 688,393 539,075 431,922 1,109,386 -0.40%
-
Net Worth 1,661,906 1,442,738 1,438,518 1,273,995 1,140,747 1,049,449 974,817 -0.56%
Dividend
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 64,749 55,775 43,263 70,386 27,993 20,644 - -100.00%
Div Payout % 34.91% 38.28% 35.30% 41.65% 36.46% 17.54% - -
Equity
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,661,906 1,442,738 1,438,518 1,273,995 1,140,747 1,049,449 974,817 -0.56%
NOSH 431,663 371,839 360,530 351,932 349,922 344,081 343,245 -0.24%
Ratio Analysis
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.29% 10.68% 9.46% 19.71% 12.47% 21.41% 3.41% -
ROE 11.16% 10.10% 8.52% 13.27% 6.73% 11.21% 4.01% -
Per Share
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 417.52 366.80 359.25 243.62 176.00 159.73 334.60 -0.23%
EPS 42.97 39.19 33.99 48.02 21.94 34.20 11.40 -1.40%
DPS 15.00 15.00 12.00 20.00 8.00 6.00 0.00 -100.00%
NAPS 3.85 3.88 3.99 3.62 3.26 3.05 2.84 -0.32%
Adjusted Per Share Value based on latest NOSH - 352,155
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 51.49 38.96 37.00 24.49 17.59 15.70 32.81 -0.47%
EPS 5.30 4.16 3.50 4.83 2.19 3.36 1.12 -1.64%
DPS 1.85 1.59 1.24 2.01 0.80 0.59 0.00 -100.00%
NAPS 0.4747 0.4121 0.4109 0.3639 0.3259 0.2998 0.2785 -0.56%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/05 31/12/03 - - - - - -
Price 4.80 4.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.17 11.89 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.95 8.41 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.13 3.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/05/05 26/02/04 29/04/03 27/02/02 21/02/01 28/02/00 - -
Price 4.78 4.68 4.34 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.28 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.12 11.94 12.77 0.00 0.00 0.00 0.00 -100.00%
EY 8.99 8.37 7.83 0.00 0.00 0.00 0.00 -100.00%
DY 3.14 3.21 2.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.21 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment