[BJCORP] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -95.87%
YoY- -3.55%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 6,211,369 4,263,488 2,153,463 7,723,803 5,796,877 3,912,140 2,015,383 111.34%
PBT 4,908 38,224 14,605 321,533 -51,473 40,739 22,404 -63.55%
Tax -284,358 -226,217 -14,605 -321,533 51,473 -40,739 -22,404 441.60%
NP -279,450 -187,993 0 0 0 0 0 -
-
NP to SH -279,450 -187,993 -91,556 -593,250 -302,880 -158,346 -75,879 137.91%
-
Tax Rate 5,793.77% 591.82% 100.00% 100.00% - 100.00% 100.00% -
Total Cost 6,490,819 4,451,481 2,153,463 7,723,803 5,796,877 3,912,140 2,015,383 117.62%
-
Net Worth -1,252,055 -1,161,661 -1,063,907 -935,181 -704,023 -521,328 -387,792 117.98%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -1,252,055 -1,161,661 -1,063,907 -935,181 -704,023 -521,328 -387,792 117.98%
NOSH 1,498,391 1,497,952 1,498,461 1,497,967 1,497,922 1,498,070 1,499,584 -0.05%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin -4.50% -4.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 414.54 284.62 143.71 515.62 386.99 261.15 134.40 111.45%
EPS -18.65 -12.55 -6.11 -39.60 -20.22 -10.57 -5.06 138.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8356 -0.7755 -0.71 -0.6243 -0.47 -0.348 -0.2586 118.09%
Adjusted Per Share Value based on latest NOSH - 1,498,023
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 106.20 72.90 36.82 132.06 99.12 66.89 34.46 111.34%
EPS -4.78 -3.21 -1.57 -10.14 -5.18 -2.71 -1.30 137.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2141 -0.1986 -0.1819 -0.1599 -0.1204 -0.0891 -0.0663 118.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.22 0.18 0.25 0.31 0.38 0.38 0.56 -
P/RPS 0.05 0.06 0.17 0.06 0.10 0.15 0.42 -75.70%
P/EPS -1.18 -1.43 -4.09 -0.78 -1.88 -3.60 -11.07 -77.42%
EY -84.77 -69.72 -24.44 -127.75 -53.21 -27.82 -9.04 342.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 28/09/01 10/08/01 23/05/01 26/12/00 29/09/00 -
Price 0.20 0.21 0.17 0.23 0.28 0.30 0.38 -
P/RPS 0.05 0.07 0.12 0.04 0.07 0.11 0.28 -68.18%
P/EPS -1.07 -1.67 -2.78 -0.58 -1.38 -2.84 -7.51 -72.62%
EY -93.25 -59.76 -35.94 -172.19 -72.21 -35.23 -13.32 264.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment