[BJCORP] QoQ Quarter Result on 30-Apr-2001 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -70.91%
YoY- 4.47%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 1,947,881 2,110,025 2,153,463 1,853,353 1,884,737 1,896,757 2,015,383 -2.23%
PBT -33,316 23,619 14,605 -227,665 -92,212 18,335 22,404 -
Tax -58,141 -120,056 -14,605 227,665 92,212 -18,335 -22,404 88.51%
NP -91,457 -96,437 0 0 0 0 0 -
-
NP to SH -91,457 -96,437 -91,556 -247,024 -144,534 -82,467 -75,879 13.21%
-
Tax Rate - 508.30% 100.00% - - 100.00% 100.00% -
Total Cost 2,039,338 2,206,462 2,153,463 1,853,353 1,884,737 1,896,757 2,015,383 0.78%
-
Net Worth -1,252,811 -1,161,287 -1,063,907 -933,717 -703,948 -521,791 -387,792 118.07%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -1,252,811 -1,161,287 -1,063,907 -933,717 -703,948 -521,791 -387,792 118.07%
NOSH 1,499,295 1,497,468 1,498,461 1,498,023 1,497,761 1,499,400 1,499,584 -0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin -4.70% -4.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 129.92 140.91 143.71 123.72 125.84 126.50 134.40 -2.22%
EPS -6.10 -6.44 -6.11 -16.49 -9.65 -5.50 -5.06 13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8356 -0.7755 -0.71 -0.6233 -0.47 -0.348 -0.2586 118.09%
Adjusted Per Share Value based on latest NOSH - 1,498,023
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 32.67 35.39 36.12 31.08 31.61 31.81 33.80 -2.23%
EPS -1.53 -1.62 -1.54 -4.14 -2.42 -1.38 -1.27 13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2101 -0.1948 -0.1784 -0.1566 -0.1181 -0.0875 -0.065 118.14%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.22 0.18 0.25 0.31 0.38 0.38 0.56 -
P/RPS 0.17 0.13 0.17 0.25 0.30 0.30 0.42 -45.19%
P/EPS -3.61 -2.80 -4.09 -1.88 -3.94 -6.91 -11.07 -52.52%
EY -27.73 -35.78 -24.44 -53.19 -25.39 -14.47 -9.04 110.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 28/09/01 10/08/01 23/05/01 26/12/00 29/09/00 -
Price 0.20 0.21 0.17 0.23 0.28 0.30 0.38 -
P/RPS 0.15 0.15 0.12 0.19 0.22 0.24 0.28 -33.96%
P/EPS -3.28 -3.26 -2.78 -1.39 -2.90 -5.45 -7.51 -42.34%
EY -30.50 -30.67 -35.94 -71.70 -34.46 -18.33 -13.32 73.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment