[E&O] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 173.21%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 141,405 113,768 60,341 127,859 65,440 -0.77%
PBT 13,806 11,761 6,600 19,123 6,354 -0.78%
Tax -6,109 -6,830 -3,793 -1,763 0 -100.00%
NP 7,697 4,931 2,807 17,360 6,354 -0.19%
-
NP to SH 7,697 4,931 2,807 17,360 6,354 -0.19%
-
Tax Rate 44.25% 58.07% 57.47% 9.22% 0.00% -
Total Cost 133,708 108,837 57,534 110,499 59,086 -0.82%
-
Net Worth 321,166 321,542 323,324 315,356 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div 3,593 - - - - -100.00%
Div Payout % 46.69% - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 321,166 321,542 323,324 315,356 0 -100.00%
NOSH 102,671 102,729 103,962 102,721 102,483 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 5.44% 4.33% 4.65% 13.58% 9.71% -
ROE 2.40% 1.53% 0.87% 5.50% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 137.73 110.75 58.04 124.47 63.85 -0.77%
EPS 7.48 4.80 2.70 16.90 6.20 -0.19%
DPS 3.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.1281 3.13 3.11 3.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 5.62 4.52 2.40 5.08 2.60 -0.77%
EPS 0.31 0.20 0.11 0.69 0.25 -0.21%
DPS 0.14 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1277 0.1279 0.1286 0.1254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - -
Price 2.75 0.00 0.00 0.00 0.00 -
P/RPS 2.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.68 0.00 0.00 0.00 0.00 -100.00%
EY 2.73 0.00 0.00 0.00 0.00 -100.00%
DY 1.27 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 24/05/00 24/02/00 16/11/99 - - -
Price 2.50 2.98 0.00 0.00 0.00 -
P/RPS 1.82 2.69 0.00 0.00 0.00 -100.00%
P/EPS 33.35 62.08 0.00 0.00 0.00 -100.00%
EY 3.00 1.61 0.00 0.00 0.00 -100.00%
DY 1.40 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment