[E&O] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 8,578 13,259 23,187 25,358 0 -100.00%
PBT -6,723 -5,962 2,177 884 0 -100.00%
Tax -1,626 5,962 -1,099 -884 0 -100.00%
NP -8,349 0 1,078 0 0 -100.00%
-
NP to SH -8,349 -7,264 1,078 -781 0 -100.00%
-
Tax Rate - - 50.48% 100.00% - -
Total Cost 16,927 13,259 22,109 25,358 0 -100.00%
-
Net Worth 330,238 353,444 269,335 303,613 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 330,238 353,444 269,335 303,613 0 -100.00%
NOSH 232,562 232,820 102,666 97,624 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -97.33% 0.00% 4.65% 0.00% 0.00% -
ROE -2.53% -2.06% 0.40% -0.26% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.69 5.69 22.58 25.97 0.00 -100.00%
EPS -3.59 -3.12 1.05 -0.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.5181 2.6234 3.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,624
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.41 0.63 1.10 1.20 0.00 -100.00%
EPS -0.40 -0.35 0.05 -0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1679 0.1279 0.1442 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.58 0.66 2.04 0.00 0.00 -
P/RPS 15.72 11.59 9.03 0.00 0.00 -100.00%
P/EPS -16.16 -21.15 194.29 0.00 0.00 -100.00%
EY -6.19 -4.73 0.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 08/11/01 21/11/00 16/11/99 - -
Price 0.51 0.67 1.68 0.00 0.00 -
P/RPS 13.83 11.76 7.44 0.00 0.00 -100.00%
P/EPS -14.21 -21.47 160.00 0.00 0.00 -100.00%
EY -7.04 -4.66 0.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment